Resultados anuales - año terminado el 30 de septiembre de 2023
15 de enero de 2024
Ramsdens Holdings PLC
("Ramsdens", el "Grupo", la "Compañía")
Resultados anuales del ejercicio cerrado el 30 de septiembre de 2023
Milestone Profit Before Tax of £10.1m
Ramsdens, the diversified financial services provider and retailer, today announces its Annual Results for the year ended 30 September 2023 (the "Period").
FY23 | FY22 |
% cambio | |
Ingresos | 83.8m | 66.1m | 27% |
Beneficio bruto | 45.8m | 38.2m | 20% |
Beneficio antes de impuestos | 10.1m | 8.3m | 22% |
Activos netos | 48.2m | 41.8m | 15% |
EPS básico | 24.5p | 20.9p | 17% |
Dividendo final | 7.1p | 6.3p | 13% |
Dividendo de año completo | 10.4p | 9.0p | 16% |
Aspectos interesantes
? | FY23 profit for the Group was driven by strong performances across all four key income streams. |
? | Foreign currency gross profit increased 8% year on year to £13.6m (FY22: 12.7m) and ahead of pre-covid levels. |
? | Jewellery retail revenue increased 23% to £33.5m (FY22: £27.1m) driven by good growth in each product category of new jewellery, second hand jewellery and premium watches. |
? | Demand for the Group's pawnbroking loans continued to grow. As at 30 September 2023, the active loan book had increased by almost 20% to £10.3m (FY22: £8.6m). |
? | The high gold price has helped precious metals buying volume and values. Revenue across this segment increased by almost 50% to £23.5m (FY22: £15.8m). |
? | Basic EPS increased by 17% to 24.5p per share (FY22: 20.9p). |
? | The Board is recommending a final dividend of 7.1p per share for approval at the forthcoming AGM, taking the total dividend for the Period to 10.4p per share (FY22: 9.0p) an increase of 16%, continuing its commitment to a progressive dividend policy. |
Current Trading:
The Board is pleased to provide an update on Q1 FY24 trading (October to December 2023).
? | Foreign currency (FX) gross profit is flat on last year. While we are encouraged by growing sales of FX, purchases of FX from returning holiday makers are still subdued, indicating they are keeping their leftover FX cash for another trip or have spent their cash while abroad. |
? | Ongoing demand for small sum short term credit has enabled the pawnbroking loan book to incrementally increase to £10.6m from the year end position of £10.3m. |
? | Jewellery retail revenue is broadly flat but gross profit is approximately 5% ahead of last year in this key retail quarter. There has been a mixed performance within the categories and channels. Our online premium watch sales on retail finance have reduced while we have seen strong sales of new, second-hand and diamond jewellery throughout our store network. This is testament to our improved offering and greater customer awareness of the value for money jewellery Ramsdens offers. |
? | The purchase of precious metals gross profit has increased by more than 10% on the prior year due to growing awareness of the service offered by Ramsdens and the continued high gold price. |
? | Following the year end, new stores have been opened in Cardiff, Poole and Blackburn, taking the store estate to 165 stores (including two franchised stores). |
In summary, the Group is trading in line with the Board's expectations and continues to benefit from the diversification of its activities.
Peter Kenyon, director ejecutivo, comentó:
"Ramsdens has had a great year, delivering a milestone profit in excess of £10m.
I am hugely grateful for the Ramsdens team's dedication and commitment and wish to publicly thank them for their efforts and success. We also recognise their efforts with Company-wide bonus schemes and by paying the real living wage (RLW) as our entry level pay which will continue in FY24. At the heart of our business are our people. This has been recognised by the pawnbroking industry, with Ramsdens awarded the National Pawnbroker's Association Employer of the Year for 2023.
?
While we are very conscious of the tough economic conditions and the cost pressures of energy pricing, increased interest rates, and paying the RLW, we have confidence that our long-term strategy, which remains unchanged, will deliver long-term benefits for all stakeholders."
Disponibilidad de informes y cuentas
The Company confirms that the Annual Report and Financial Statements for the year ended 30 September 2023, together with notice of the Company's 2023 annual general meeting, will be published and posted to shareholders shortly and will be available to view on the Company's investor relations website: https://www.ramsdensplc.com/investor-relations/reports-and-presentations, in accordance with AIM Rule 20.
El Grupo considera que la información contenida en este anuncio constituye información privilegiada según lo estipulado en el Reglamento de abuso de mercado (UE) n.o 596/2014, modificado por el Reglamento de abuso de mercado (enmienda) (salida de la UE) de 2019. The person responsible for making this announcement on behalf of the Company is Peter Kenyon.
EXTREMOS
Consultas:
Ramsdens Holdings PLC Tel: + 44 (0) 1642 579957
Peter Kenyon, director ejecutivo
Martín Clyburn, director financiero
Liberum Capital Limited, asesor designado,
Asesor financiero y Broker Tel: + 44 (0) 20 3100 2000
Richard Crawley
Lauren Hervidor
Hudson Sandler (relaciones públicas financieras) Tel: + 44 (0) 20 7796 4133
Alex Brenan
Lucy Wollam-Coles
emily brooker
Acerca de Ramsdens
Ramsdens es un proveedor y minorista de servicios financieros diversificado y en crecimiento, que opera en los cuatro segmentos comerciales principales de cambio de moneda extranjera, préstamos de empeño, compra y venta de metales preciosos y venta minorista de joyas nuevas y de segunda mano. Ramsdens no ofrece crédito a corto plazo de alto costo sin garantía.
Con sede en Middlesbrough, el Grupo opera desde 165 tiendas en el Reino Unido (incluidas 2 tiendas franquiciadas) y tiene una presencia en línea cada vez mayor.
Ramsdens está totalmente autorizada por la FCA para sus actividades de empeño y de intermediación crediticia.
www.ramsdensplc.com
www.ramsdensforcash.co.uk
DECLARACIÓN DEL PRESIDENTE
This Annual Report covers the 12-month period to 30 September 2023 (FY23).
I am pleased to report that the Group has achieved a milestone profit before tax of more than £10m for the first time. These strong results are reflective of the benefits of the Group's diversified income streams and, in particular, the positive impact from the investments the Group has made in its retail activities over recent years.
FINANCIAL RESULTS & DIVIDEND
The below table highlights the financial results:
Miles de libras esterlinas | FY23 | FY22 |
Ingresos | £83,805 | £66,101 |
Beneficio bruto | £45,759 | £38,219 |
Beneficio antes de impuestos | £10,105 | £8,269 |
Activos netos | £48,167 | £41,843 |
Net Cash* | £5,039 | £8,835 |
EPS | 24.5p | 20.9p |
Dividendo final | 7.1p | 6.3p |
Dividendo de año completo | 10.4p | 9.0p |
*cash minus bank borrowings
The Group achieved revenue of £83.8m (FY22: £66.1m) and Profit Before Tax of £10.1m (FY22: £8.3m). The Strategic Report and Financial Review that follow provide a more in-depth analysis of the Group's trading performance and financial results.
The Board is recommending a final dividend of 7.1p (FY22: 6.3p) for approval at the forthcoming AGM. Pending approval, the full year dividend of 10.4p (FY22: 9.0p) would represent an increase of 16% year on year and 42% of the earnings per share. Subject to shareholder approval, the final dividend is expected to be paid on 22 March 2024 for those shareholders on the register on 16 February 2024. The ex-dividend date will be 15 February 2024.
MIRANDO HACIA ADELANTE
While the business is very well positioned to build upon its achievements, the Board remains cognisant of the macroeconomic challenges currently impacting consumer-facing businesses in the UK. The Group's diversified income streams provide defensive qualities in the current environment characterised by higher interest rates and levels of inflation.
The Group is not immune from rising costs, in particular in relation to staff and energy costs. The Group's fixed energy pricing ends in February 2024 which will result in an increase in costs of approximately £0.4m in FY24. Ramsdens also strives to reward its staff fairly and previously took the decision to pay at least the Real Living Wage (RLW) to everyone in the business. The RLW will increase by 10% from May 2024 and we will continue to offer this entry level of pay for our people, who provide a tremendous service looking after our customers. I believe we have a fantastic team and would like to publicly thank them for their efforts over the last year.
Notwithstanding these cost pressures, the Group still has significant opportunities to grow each of its income streams. In the year ahead the ongoing global economic uncertainty is expected to benefit the gold price, which should remain higher than long term averages. This will continue to benefit both our pawnbroking and precious metals buying business segments. Our pawnbroking loan book grew by approximately 20% in FY23 and there is built up latent interest income to come through in FY24, as well as an opportunity to further grow our lending as customer demand for a small sum short term loan remains high.
The investments made in our retail operations, including our instore and online offering, produced revenue growth of 25% during FY23 despite the economic conditions and squeeze on discretionary spending. This resulted in our online jewellery department contributing £1m of net profit in FY23. This strong momentum and planned further investment gives us confidence for continued growth in FY24.
Foreign currency income grew year-on year by 8%, albeit the summer of 2023 was a little disappointing after a particularly good first six months of the year. In last year's Annual Report, we commented that economic conditions had the potential to delay a full recovery in our foreign currency income division and that would appear to have been the case in the summer months. While the numbers of customers we served increased over 2022, economic challenges led to our customers taking slightly less cash on holiday with them. This lower average transaction value on sales also led to less currency being exchanged back into sterling when customers returned. We are hopeful that travel numbers and holiday durations in summer 2024 continue to increase back towards 2019 levels. We recently launched the Ramsdens Mastercard® Multi-Currency Card to support our foreign currency segment and capture a greater share of our customers' holiday spending.
Our business is underpinned by a great culture of 'doing things right' and our proven growth strategy remains unchanged. We strive to operate sustainably, look after our people, play our part in the communities where we operate and reward our shareholders. Our dividend policy continues to be progressive with the full year dividend increasing by 16%. Our long-term dividend strategy is to move towards distributing approximately 50% of earnings to shareholders, subject always to the growth opportunities of the Group.
Andres Meehan
Presidente no ejecutivo
14 de enero de 2024
RESEÑA DEL JEFE EJECUTIVO
The Group has had a great year delivering record profit before tax of £10.1m.
As well as the externally visible achievements of this record profitability, new stores, new websites and the launch of the Ramsdens Mastercard® Multi-Currency Card, a significant amount of work has gone into developing the culture and sustainability of the business. During the year, a full review of our ESG strategy was undertaken to ensure we are challenging ourselves and continuing to raise the bar higher. Further details can be found in the ESG report on page 26 of the Annual Report.
At the heart of our business are our people. They continue to be engaged, motivated and look after our customers with great care, listening to them and giving them support with whatever they want or need. Our colleagues serve a diverse mix of customers by offering support with short term pawnbroking loans, helping to find that special jewellery item, exchanging travel money for holidaymakers or helping customers get cash for their unwanted jewellery. I am hugely grateful for this dedication and commitment and wish to publicly thank them for their efforts and success. I believe they are the best team in the industry. We want to be an employer of choice and therefore offer support and development, career opportunities, achievable bonus schemes and the real living wage as our entrant level pay. Ramsdens was recognised by the pawnbroking industry as a great place to work after being awarded the National Pawnbroker's Association Employer of the Year award for 2023.
REVISION DEL NEGOCIO
Our clear growth strategy has remained consistent since our quotation on the London Stock Exchange's AIM in 2017 and we have delivered very positive results in FY23.
We have achieved growth across all four of our key income streams as a result of our ongoing focus on continuous improvement. Within the core estate, we have relocated two stores to more attractive locations in Kendal and Dundee. The stores that were opened in FY22 are all performing well and those relocated in FY22 have seen positive results, generating the benefits expected in retail and / or foreign currency.
We have expanded our South East presence in Kent and Essex with three new store openings in Croydon, Basildon and Maidstone as well as the acquisition of a store in Bexleyheath. We also opened five stores in Yorkshire and the North West, in Bootle, Bradford, Warrington, Southport as well as a second store in York. The second store in York, while offering all services, is aimed at lifting our retail offering even further. We are pleased to say that all new stores are trading well, with several well ahead of expectations. We ended the year with 160 stores and two franchised stores.
Our online retail business comprises online jewellery sales where goods are shipped direct to customers, with sales of goods that are sourced online but transacted in store accounted for within our branch profits. Our online retail activities continue to achieve strong growth and delivered profit contribution of over £1m during the year. We believe we have a strong foundation to continue to scale this online retail business in the coming years.
We launched our new Ramsdens currency website in July 2023 and we are encouraged by the early results, albeit this new revenue stream will need time to develop and grow. Our new pawnbroking website will go live in Q1 2024 and a new gold buying website shortly after. These product focused websites will support improved SEO performance, thereby improving overall profitability.
The performance of each of the Group's key income streams is discussed in greater detail below.
OUR DIVERSIFIED BUSINESS MODEL: PRODUCT OFFERING
Ramsdens operates in the four core business segments of: foreign currency exchange; pawnbroking; jewellery retail; and purchase of precious metals.
Cambio de Moneda Extranjera
The foreign currency exchange (FX) segment primarily comprises the sale and purchase of foreign currency notes to holidaymakers. Ramsdens also offers international bank-to-bank payments through a third-party arrangement and launched the Ramsdens Mastercard® multi-currency card in September 2023 just before the year end.
FY23 | FY22 | |
Total Currency exchanged | 408m | 364m |
Beneficio bruto | 13.6m | 12.7m |
Online click and collect orders | 42.0m | 38.7m |
Percentage of FX online | 10% | 11% |
Percentage of Group gross profit | 30% | 33% |
While changes to purchasing habits in the UK have reduced the use of cash to c14% of UK transactions, the vast majority of the customers buying foreign currency are holidaying in Portugal, Italy, Greece and Spain where cash usage is well in excess of 50% of all transactions. We have confidence that UK travellers will continue to take cash abroad for both convenience and to assist with budgeting whilst on holiday.
The Gross Profit from FX increased by 8% which is a solid result, albeit the key summer period was slower than originally anticipated. Transaction volumes increased by 18% to approximately 1 million but remain 30% lower than pre pandemic levels.
The average transaction value for selling currency fell from £469 to £446 but remained well ahead of the pre pandemic average value of £401.
As anticipated, as volumes increased, we experienced some pressure on margins as we sought to maintain our great value for money proposition. However, FX margins remained higher than pre pandemic levels and we believe that going forward margins will be at least at FY23 levels.
International payments income continues to be relatively small in comparison to total foreign currency commission and the income from the new multi-currency card was minimal in FY23 following its launch in September 2023. The new multi-currency card is supported by a dedicated easy-to-use mobile app and will allow Ramsdens to capture more of the total holiday expenditure by our customers. The card offers 18 currencies with the benefit of Ramsdens' great exchange rates.
Our FX gross profit was 4% ahead of pre pandemic levels and we are optimistic about future performance as more people travel and volumes grow.
Casa de empeño
Pawnbroking is a small subset of the consumer credit market in the UK and a simple form of asset backed lending dating back to the foundations of banking. In a pawnbroking transaction an item of value, known as a pledge, (in Ramsdens' case, jewellery and watches), is held by the pawnbroker as security against a six-month loan. Customers who repay the capital sum borrowed plus interest receive their pledged item back. If a customer fails to repay the loan, the pawnbroker sells the pledged item to repay the amount owed and returns any surplus funds to the customer. Pawnbroking is regulated by the FCA in the UK and Ramsdens is fully FCA authorised.
If consumers have assets to pledge, pawnbroking can provide a short-term solution or give the customer time to put in place longer term financial arrangements. Pawnbroking is simple to understand and is quick and easy to arrange. It also benefits from there being no further debt consequences should the customer be unable to repay the loan when due, although Ramsdens works with our customers to try and ensure repayment where possible so the customer is able to borrow again should they need to.
000 de | FY23 | FY22 |
Beneficio bruto | £10,043 | £7,533 |
Total loan book* (capital value) | £10,264 | £8,648 |
Past due (capital value) | £859 | £721 |
In date loan book* (capital value) | £9,405 | £7,927 |
Percentage of Group gross profit | 22% | 20% |
*excludes loans in the course of realisation
Customer demand for small sum short term credit remains strong, in part driven by the increased costs the UK consumer has faced this year. While more traditional providers of short term credit have reduced in number (e.g. home collected credit, guarantor loans and payday lenders), some of this capacity has moved to unregulated 'lending' including through buy now pay later and salary advance providers.
Due to the contraction in traditional short-term lenders, and Ramsdens pawnbroking service being readily accessible in store or online, new customer volumes have increased by 11% compared to FY22.
The average loan value as at 30 September 2023 was £325, up from £303 as at 30 September 2022. Our median loan value is £174 across the UK but £230 in our southern branches. The broader demographics seen in the southern communities in which we operate allows for higher loan values with higher carats of gold jewellery offered as security for a loan.
Our lending remains conservative in line with our long-term policy and repayment rates are in line with long run averages.
We believe that economic conditions will remain challenging for the UK consumer in the year ahead and while we are expecting the loan book to continue to grow, we are not anticipating growth to be as high in FY24 as the 20% we achieved in FY23.
Venta al por menor de joyería
The Group offers new and second-hand jewellery, including premium watches, for sale. The Board continues to believe there is significant growth potential in this segment by leveraging Ramsdens' retail store estate and ecommerce operations. The Group aims to cross-sell its retail proposition to existing customers of the Group's other services as well as attracting new customers.
The retailing of new jewellery products complements the Group's second-hand offering to give our customers greater choice in breadth of products and price points. In addition, new jewellery retailing enables the Group to attract customers who prefer not to buy second-hand.
000 de | FY23 | FY22 |
Ingresos | £33,474 | £27,107 |
Beneficio bruto | £12,058 | £10,263 |
Margen% | 36% | 38% |
Stock minorista de joyería | £24,289 | £19,683 |
Ventas en línea | £6,656 | £3,904 |
Percentage of sales online | 20% | 14% |
Percentage of Group gross profit | 26% | 27% |
A 23% increase in revenue despite the challenging economic conditions in the year was achieved following our investments in stock levels, stock presentation, replenishment systems, staff training and our retail website.
Retail revenue is now relatively equally spread across three key categories of premium watches (38% of revenue), new jewellery (31%) and preowned jewellery (31%). Margins by product category have remained consistent but the overall gross margin has fallen slightly due to an increase in the contribution of premium watch sales to the overall sales mix, which carry a slightly lower margin.
Online growth continued to be strong with revenue increasing to £6.7m (FY22: £3.9m), up 70% against the prior year. Online sales represented 20% of all jewellery items sold and the online channel contributed profit in excess of £1m.
As well as a profitable sales channel, the jewellery website also serves as a catalogue for our branches, assisting our staff with serving customers where stock choice in a branch may be limited. For example, our top watch sales branches have circa 120 watches in store but there are approximately 2,000 watches available on our website for customers to browse and buy.
We believe there is an ongoing opportunity, instore and online, across our product categories, to develop and grow our jewellery retail business.
Purchase of precious metals
Through our precious metals buying and selling service, Ramsdens buys unwanted jewellery, gold and other precious metals from customers. Typically, a customer brings unwanted jewellery into a Ramsdens store and a price is agreed with the customer depending upon the retail potential, weight or carat of the jewellery. Ramsdens has various second-hand dealer licences and other permissions and adheres to the Police approved "gold standard" for buying precious metals.
Once jewellery has been bought from the customer, the Group's dedicated jewellery department decides whether or not to retail the item through the store network or online. Income derived from jewellery which is purchased and then retailed is reflected in jewellery retail income and profits. If the items are not retailed, they are smelted and sold to a bullion dealer for their intrinsic value and the proceeds are reflected in the Group's accounts as precious metals buying income.
000 de | FY23 | FY22 |
Ingresos | £23,522 | £15,847 |
Beneficio bruto | £9,161 | £6,626 |
Percentage of Group gross profit | 20% | 17% |
Revenue from our purchase of precious metals grew by 48% with the gross profit growing by 38%. The Sterling price for 9ct gold has remained high in comparison to long run averages, which of course helps the divisional performance - during FY23 the average price for 9ct gold was £18.48 per gram (FY22: £17.15).
Given the wider global political and economic situation, we believe the gold price will remain high in the short to medium term, supporting the Group's margins.
Otros servicios
In addition to the four core business segments, the Group also provides additional services in Western Union money transfer and receives franchise fees. Up to April 2023, the Group also received income for cheque cashing services and small commissions for credit broking, however these services were stopped to enable greater focus on the key services. In FY22, income from the now ceased services was approximately £0.35m.
000 de | FY23 | FY22 |
Ingresos | £849 | £1,114 |
Beneficio bruto | £849 | £1,114 |
Percentage of Group gross profit | 2% | 3% |
ESTRATEGIA
Following an extensive review, the Board believes that its existing strategy remains the right one to grow our business and deliver sustainable value for all our stakeholders. Included in that review was an in-depth review of our ESG strategy. See page 26 of the Annual Report for further details.
We continue to concentrate on:
1. Improving the performance of the existing store estate
2. Expanding the Ramsdens branch footprint in the UK
3. Developing our online proposition
4. Appraising opportunities presented by operating in challenging markets.
5. Focusing on sustainability through our ESG strategy
1. Improving the performance of the existing store estate
The Group's established stores continue to perform well and all income segments have shown significant growth over FY22 levels with future opportunities for further improvement.
Our mission statement is to have a great customer offering backed up by fantastic customer service leading to customers being ambassadors for Ramsdens. Recommendations from family and friends continues to be the biggest source of new customers. We are also extremely proud of both of our 5-star Trustpilot ratings for our retail jewellery and foreign currency services. Living our values of being trusted, open and passionate helps deliver our mission statement and build our culture of doing the right thing, whatever that 'thing' may be.
The strategic focus we have placed on attracting new customers and driving a higher wallet share from our repeat customers has led to a record performance across all key income streams. This focus remains unchanged.
Our people are key to implementing our strategy, and staffing remains the largest cost within the business. During the year, we continued to pay the real living wage (RLW) as our entry pay level. This resulted in pay increases of 10% for our people in more junior or entry level roles.
The RLW announcement in October 2023 was for another increase in pay of 10%, well ahead of inflation, effective from May 2024. We remain committed to paying the RLW which will result in 85% of the employees receiving a pay rise of greater than 8%, with more than 40% receiving an increase of 10% or more in FY24.
The people in our business live and breathe the Ramsdens ethos and we are committed to ensuring that our staff not only remain productive but also feel valued and rewarded in their careers at Ramsdens. We are continually investing in our training capabilities and how we develop our staff. We understand that there is a desire to continue to learn so that everybody can enjoy their role more, and benefit from higher remuneration with the development of new skills and responsibilities. We are conscious that as the entry level pay increases, there are challenges that need to be met to keep pay differentials across our grading structure.
Our fixed price energy contract ends in February 2024. A new contract has been entered into and the new energy pricing will result in an expected cost increase of £0.4m in FY24 and £0.6m in FY25 over FY23. Once the new contract commences all of our electricity will come from renewable sources.
Rents generally continue to be negotiated downwards where there is an opportunity to do so, balanced with a desire for flexibility with lease expiry and break dates. We continue to actively manage our portfolio, including relocating stores to improve our footfall-reliant services of foreign currency exchange and jewellery retail while potentially reducing operating costs at the same time. Our two relocations this year in Kendal and Dundee were examples of this.
We believe our store estate performance is complemented by a strong online proposition. By investing in our retail jewellery website in recent years we have improved each store's access to a wider range of jewellery which has improved customer service levels and resulted in increased in-store sales. We are confident that investment in the recently launched foreign currency website will drive footfall to stores in addition to increasing click and collect volumes. We also believe the investment in the two new websites for pawnbroking and gold buying will also assist store performance.
In addition, we continually aim to improve the performance across our key income streams:
Foreign currency:
· The three key drivers for foreign currency remain trust, convenience and price. Having available stock and transparent pricing continues to build trust among consumers.
· By having branches conveniently located on high streets and in shopping centres, we will continue to attract consumers wanting foreign exchange services.
· By having competitive exchange rates, we will attract new and retain existing customers whilst continuing to manage margins closely, with due regard to local market conditions.
· By improving the frequency of contact we have with our foreign currency customers, we will stay in our customers' thoughts for when they next need foreign currency.
· By introducing a market-leading multi-currency travel card, we will seek to capture more of the customer's holiday spend while abroad.
Casa de empeño:
· We have fully embraced the FCA's New Consumer Duty initiative. We have always had the consumer at the heart of what we do and this has been demonstrated by our loyal customer base. We will continue doing what we believe are the right things for our customers - this includes reducing interest rates for customers needing longer to pay and, if a customer defaults, by continuing to obtain the best price possible for their pledged items.
· We will continue to have prudent lending policies while examining opportunities to lend more when the customer's borrowing history suggests greater capacity to repay and where the pledged assets are more desirable and readily saleable. The improvement in our retail jewellery operations gives the Group confidence that it is able to lend more on higher value jewellery items.
· We will continue to build upon the trust and high repeat customer volumes earned by giving a great service and grow the customer base through word-of-mouth recommendation.
Jewellery retail:
· Continued investment in our jewellery stock levels will give customers more choice in-store and online and enable improved replenishment capabilities. This investment continues with the benefit of lessons learned during recent years and with the belief there is room for further improvement across both jewellery and premium watches.
· Our concept window display design and stock presentation has been well received by consumers. The simplicity of the display and strong signposting has improved display standards across the store estate where it has been implemented. The role out of this design will be completed in FY24.
· We are continuing to invest in our retail website which also acts as a stock catalogue for our branches to facilitate further in store sales.
· Where appropriate, we will relocate to higher footfall locations and improve the jewellery offer with larger window display areas, often at similar rents to current locations.
Purchase of precious metals:
· We are increasing the awareness amongst our existing customer base, primarily foreign currency exchange customers who are unaware of the service or the value held in damaged or simply unwanted or unworn jewellery.
· When launched, our new gold buying website will identify new customers who may be unaware of the service or the value of their unwanted or unworn jewellery.
The Group offers its services across a portfolio of stores and online, and the Board believes there are important growth opportunities through both of these channels. The Group's model of diversified income streams sharing the operational costs of the store has been successful in both small towns and larger cities. There are c350 towns and cities with a population of 30,000 or more in the UK, London counting as one location. We believe that there are significant opportunities to grow the store footprint over coming years given we have proven, successful stores in towns with a population of less than 15,000 where we have successfully established a community of returning customers.
The retail property market is currently attractive and flexible deals can be achieved as many towns have too much retail space. As a consequence, shorter lease terms can be agreed, however, this results in higher levels of depreciation (as spread over the lease term) at a time when shop fit costs have also increased to c£0.2m. A retail focused store also requires c£0.3m of working capital investment, which comprises mainly jewellery stock.
Expanding the store estate allows the Group to leverage off the services and centralised costs of its head office.
As at 30 September 2023, we had 160 stores plus two franchised stores.
During the year, we opened eight greenfield sites and acquired a pawnbroker in Bexleyheath. We closed one store in Blyth which was a casualty of the storms in November 2021 and the landlord chose not to repair the property.
We now have five stores in the South East. Our store in Chatham, which has been open for two years, continues to trade exceptionally well. During the year we opened new stores in Basildon, Croydon, and Maidstone and a new store in Romford will open in early 2024. While early trading across the new stores has been good, especially retail jewellery, new staff in a new region require significant support as well as ongoing training and development.
We also opened five stores in Yorkshire and the North West, in Bootle, Bradford, Warrington, Southport and York. All are trading in line with or ahead of our new store model expectation.
We have nine new stores planned for FY24. Poole, Blackburn and Cardiff all opened in Q1 FY24. We have three stores with the legals completed, awaiting shop fit completion and three new stores in various stages of the legal process.
We have a strong pipeline of researched towns where we are awaiting the right unit to take forward.
3. Developing our online proposition
We see the development of our online capabilities as being complementary to our store estate and both will benefit as the store estate expands and the websites generate increased brand recognition.
Jewellery retail website
www.ramsdensjewellery.co.uk
Revenue from the online retail jewellery website increased by 70% to £6.7m (FY22: £3.9m) and the online retail channel contributed over £1m of profitability.
This performance excludes jewellery sales in branches which use the in-store digital facility to access the website as a catalogue of stock.
During the year we conducted in-depth reviews of our SEO and pay per click activities. We continue to seek improvements in alternative payment options, photography and product descriptions and we are learning from integrated AI. The Board believes this ongoing development will continue to deliver online retail jewellery sales growth over the coming years.
Foreign currency website
www.ramsdenscurrency.co.uk
The new currency focused website launched in July 2023. The first objective of a seamless transition from the legacy website, www.ramsdensforcash.co.uk, has been achieved and we are now investing in building our SEO.
Click and Collect currency sales account for 10% of all currency sold (FY22: 11%).
The website has been enhanced to include the launch of the Ramsdens Mastercard® Multi-Currency Card and offer a buy back guarantee which has been rolled out to the stores. We will re-launch a home delivery option in 2024.
Pawnbroking website
www.ramsdenspawnbrokers.co.uk
A new website dedicated to pawnbroking will launch in Q1 2024. The first objective will be a seamless transition from the legacy website, www.ramsdensforcash.co.uk, so that customers who are already benefiting from the online payment facility to save interest continue to do so.
Our SEO will then be developed so that we can enhance the awareness of pawnbroking at Ramsdens to identify new higher value lending and attract customers to stores. An online digital marketing campaign has already been prepared ready for when the website launches. The true online only pawnbroking loan book, where goods are posted into Ramsdens, is minimal, with customers preferring the immediacy that a local pawnbroker provides for their small sum borrowing need.
Gold buying website
www.ramsdensgoldbuyers.co.uk
A new website dedicated to gold buying will launch in 2024. This will enable focused SEO and other online advertising to attract customers to utilise this service which they may be unaware of.
Legacy website
www.ramsdensforcash.co.uk
The ramsdensforcash.co.uk website will become a portal to individual websites for each of our four key income streams as well as providing background information to who we are and what we do.
4. Appraising opportunities presented by operating in challenging markets
The high street retail landscape remains challenging. Some locations are thriving and others less so with an over-supply of shops often larger in size following the demise of well-known high street chains. However, that brings opportunities in the potential availability of prime sites that may have been occupied by jewellers or travel agents. We continue to hope for a full reform of the non-domestic rates system which may encourage more retailers to open stores and recreate vibrant high streets. Without reform, we fear some towns and high streets may suffer further decline and more empty shops. Our property portfolio has been purposefully managed to be as flexible as possible to provide risk mitigation in case any of our stores become isolated and performance deteriorates.
We continue to be discerning in the acquisitions we are interested in. Often jewellers have too much old and obsolete stock and we have the costs of store conversion to consider. This can be the same for a pawnbroking purchase where we have to consider whether it is more attractive to open a new store and build a business.
While most pawnbrokers have seen increased lending levels in the last 12 months and have optimism for future lending given the macroeconomic conditions and high gold price, the administration and cost burden of increased regulation may mean some participants seek to exit the industry, which may present further acquisition and expansion opportunities.
The number of pawnbrokers operating in the UK continues to fall. The main reasons for closures tend to be the cost of regulatory compliance as well as a lack of internal succession structures at what are typically one store, family businesses. We believe the number of outlets overall has remained stable at c.870 as we and H&T Pawnbrokers have opened new stores during the last year.
We purchased Broadway Jewellers and Pawnbrokers in Bexleyheath in April 2023. This business has performed in line with expectations since acquisition.
The South East has the highest concentration of pawnbroking outlets in the UK and presents a compelling expansion opportunity for the Group. Our continued expansion into the South East is aimed at creating a nucleus of Ramsdens stores that build brand recognition and then, as opportunities arise, acquiring further pawnbroking outlets or loan books to supplement our organic growth.
When looking at new town and relocation opportunities, investments will only be made in new stores after significant research of footfall and adjacent retailer quality. The demise of certain retailers in a town can however provide an opportunity to obtain reductions in rental levels in certain towns while not compromising on location.
5. Focusing on sustainability through our ESG strategy
We know that our long-term strategic aims will only be delivered if we have good sustainable practices built on firm foundations.
Our foundations are:
· Environment - we are very conscious of the impact of our activities on the environment and our aim is to reduce our energy use and recycle where we can
· Social - our people. How we look after our people, their wellbeing, our inclusiveness and creating opportunities for all staff to learn, develop and progress their careers is critical in how we then serve and help our customers
· Social - our communities in which we operate. How we look after customers, suppliers and the wider community including supporting local charitable organisations helps define our Business
· Governance - we are committed to having the highest standards of governance throughout the business. We have a strong structure of oversight of what we do and how we do it, utilising our market leading in house bespoke software to provide the necessary controls and reporting.
MIRANDO HACIA ADELANTE
The Group has momentum in all key income streams and we need to maximise that opportunity. While we are not immune from the economic challenges and increased energy and payroll costs, the Group is in a great place to make further progress.
Looking at each income stream in turn:
· Cambio de Moneda Extranjera
The recently launched Ramsdens Mastercard® Multi-Currency Card has enjoyed a good start and will supplement our cash offering by participating in the customer's card spend while on holiday.
The new website will improve awareness of Ramsdens as a foreign currency supplier as will our continued pricing policies of having great rates on offer to customers.
Subject to the economic conditions, we are confident that consumers have a growing desire to travel, and this will continue to drive long-term demand in overseas holidays and a need for foreign currency.
· Casa de empeño
With a backdrop of higher interest rates, ongoing inflationary pressure and a reduction in the number of lenders offering small sum short term credit, we believe pawnbroking will continue to be in demand and grow.
The gold price is favourable and we are not anticipating any major fall in the gold price in the short term.
Our new website will create awareness that Ramsdens is able to not only lend small sums but also that we have the expertise and skills to offer higher value loans at attractive interest rates.
In line with recent years we anticipate that we will have the opportunity to acquire at least one pawnbroker during the year, subject to identifying an attractive proposition.
· Retail Jewellery
Our continued investment in display, stock levels, processes and staff development should allow the business to grow its retail jewellery income.
We have managed the inflationary cost pressures well and our pricing still provides customers with exceptional value for money.
Our retail jewellery website is a scalable online business and this continues to receive focus and investment.
· Purchase of precious metals
The high gold price and challenging economic conditions will generate demand from customers once they are aware of the service.
Our new website when launched will assist with awareness of this service.
We will increase awareness as more customers visit our stores.
The Group has great foundations on which to build and create value for all stakeholders. As well as the positive momentum in each of our income streams, we will benefit from the maturing of the stores opened in the last two years in addition to the stores that we are investing in this year.
Underpinned by the strength of the Ramsdens brand and diversified business model, the Board has continued optimism for the future and confidence in the Group's ability to deliver on its growth strategy for the long-term benefit of all stakeholders.
Pedro Kenyon
Director Ejecutivo
14 de enero de 2024
FINANCIAL DIRECTOR'S REVIEW
RESULTADOS FINANCIEROS
For the year ended 30 September 2023, the Group's reported revenue increased by 27% to £83.8m (FY22: £66.1m) with growth across each of the four key income streams. Gross profit increased by 20% to £45.8m (FY22: £38.2m).
The Group's administrative expenses increased by 20% to £35.1m (FY22: £29.4m), reflecting an increase in staff costs as the business returned to more normalised trading levels. Finance costs increased 48% to £0.8m (FY22 £0.6m) due to higher interest base rates. Investments in working capital, particularly jewellery retail stock, over the last two years have enabled the Group to grow its retail proposition.
Profit before tax increased to £10.1m (FY22: £8.3m) as the Group benefited from improved trading conditions.
The Group's cash position remains strong with £5.0m net cash at the year-end (FY22: £8.8m), with the reduction in the year reflecting increased investment in new stores, jewellery stock and the growth of the pawnbroking loan book.
The table below shows the headline financial results:
Miles de libras esterlinas | FY23 | FY22 |
Ingresos | £83,805 | £66,101 |
Beneficio bruto | £45,759 | £38,219 |
Beneficio antes de impuestos | £10,105 | £8,269 |
Activos netos | £48,167 | £41,843 |
Net Cash* | £5,039 | £8,835 |
EPS | 24.5p | 20.9p |
*Cash less bank borrowings
GANANCIAS POR ACCIÓN Y DIVIDENDO
The statutory basic earnings per share for FY23 was 24.5p, up from 20.9p in the previous year.
La Junta es recommending a final dividend of 7.1p in respect of FY23 (FY22: 6.3p). Subject to approval at the AGM, the final dividend is expected to be paid on 22 March 2024 for those shareholders on the register on 16 February 2024. The ex-dividend date will be 15 February 2024. This would bring the total dividend for FY23 to 10.4p (FY22: 9.0p). This dividend is in line with the Board's progressive dividend policy reflecting the cash flow generation and earnings potential of the Group.
This dividend represents a 42% pay-out ratio of FY23 EPS. The long-term dividend strategy is to move towards approximately 50% of post-tax profits being distributed subject to the financial performance and growth opportunities.
SITUACIÓN FINANCIERA
At 30 September 2023, cash and cash equivalents amounted to £13.0m (FY22: £15.3m) and the Group had net assets of £48.2m (FY22: £41.8m).
GASTO DE CAPITAL
During the reporting period, the Group invested in the store estate by opening eight new stores, one store acquisition and relocating two existing stores. Capital expenditure for tangible and intangible assets was £2.7m.
FLUJO DE EFECTIVO
Working capital outflows in the year include the significant investment in stock of £4.7m, and the growth of the pawnbroking loan book which has resulted in trade and other receivables increasing by £2.0m. Trade and other payables reduced by £2.3m. The net cash flow from operating activities for the year was £3.3m (FY22: £2.9m)
Net cash at the year-end was £5.0m (FY22: £8.8m).
The Group continues to have access to its £10m revolving credit facility which expires in March 2026. The Group has two covenants: 1 x cash cover and 2 x EBITDA cover. At 30 September 2023, this facility was £8.0m drawn to support the currency cash held. The cash position and headroom on the bank facility provide the Group with the funds required to continue to deliver its current stated strategy.
IMPUESTOS
The tax charge for the year was £2.3m (FY22: £1.7m) representing an effective rate of 23% (FY22: 20%). The tax rate increased during the second half of the year from 19% to 25%. A full reconciliation of the tax charge is shown in note 10 of the financial statements.
PAGOS BASADOS EN ACCIONES
The share-based payment expense in the year was £462,000 (FY22: £314,000). This charge relates to the Long-Term Incentive Plans (LTIP) and Company Share Option Plans (CSOP). Both schemes are discretionary share incentive schemes under which the Remuneration Committee can grant options to purchase ordinary shares. The shares under option in the LTIP scheme can be purchased at a nominal 1p cost to Executive Directors and other senior management subject to certain performance and vesting conditions. The shares under option in the CSOP scheme can be purchased at their issue prices of 200.5p and 230.0p.
During the year, the LTIP award from 2019 partially met the performance criteria and 73,425 share options vested. 71,775 share options were exercised during the year with 1,650 fully vested options remaining unexercised.
PREOCUPACIÓN CONTINUA
The Board has conducted an extensive review of forecast earnings and cash over the next 12 months, considering various scenarios and sensitivities given the ongoing economic challenges and has concluded that it has adequate resources to continue in business for the foreseeable future. For this reason, the Board has been able to conclude the going concern basis is appropriate in preparing the financial statements.
Martín Clyburn
Director Financiero
14 de enero de 2024
Declaración consolidada de ingreso comprensivo |
| |||
Para el año terminado el 30 de septiembre de 2023 |
| |||
|
| |||
2023 | 2022 | |||
| Notas |
|
| |
| 000 £ | 000 £ | ||
| ||||
Ingresos | 5 | 83,805 | 66,101 | |
El costo de ventas | (38,046) | (27,882) | ||
Beneficio bruto | 5 | 45,759 | 38,219 | |
Otros ingresos | 300 | 1 | ||
| ||||
Gastos administrativos | (35,126) | (29,392) | ||
Beneficio operativo |
| 10,933 | 8,828 | |
Costos financieros | 6 | (828) | (559) | |
Beneficio antes de impuestos |
| 10,105 | 8,269 | |
Ingreso por gastos de impuesto | 10 | (2,349) | (1,683) | |
Ganancias del año |
| 7,756 | 6,586 | |
Otro resultado integral |
| - | - | |
Total de ingresos integrales |
| 7,756 | 6,586 | |
Ganancias por acción en peniques | 8 | 24.5 | 20.9 | |
Ganancias diluidas por acción en peniques | 8 | 24.0 | 20.7 | |
Estado consolidado de posición financiera |
|
| ||||||||
Al 30 de septiembre de 2023 |
|
| ||||||||
2023 | 2022 |
| ||||||||
|
|
|
| |||||||
Activos | Notas | 000 £ | 000 £ |
| ||||||
Activos no corrientes |
|
| ||||||||
Propiedad, planta y equipo. | 11 | 7,949 | 6,681 |
| ||||||
Activos por derecho de uso | 11 | 9,615 | 9,551 |
| ||||||
Activos intangibles | 12 | 673 | 779 |
| ||||||
Inversiones | 13 | - | - |
| ||||||
18,237 | 17,011 |
| ||||||||
Activos circulantes |
|
| ||||||||
Los inventarios | 15 | 27,662 | 22,764 |
| ||||||
Cuentas comerciales y otras cuentas por cobrar | 16 | 15,355 | 13,264 |
| ||||||
Depósitos en efectivo y a corto plazo | 17 | 13,022 | 15,278 |
| ||||||
56,039 | 51,306 |
| ||||||||
los activos totales |
| 74,276 | 68,317 |
| ||||||
|
| |||||||||
Pasivo circulante |
|
| ||||||||
Comerciales y otras cuentas a pagar | 18 | 6,305 | 8,905 |
| ||||||
Préstamos y empréstitos que devengan intereses | 18 | 7,983 | 6,443 |
| ||||||
Pasivos por arrendamiento | 18 | 2,462 | 2,086 |
| ||||||
Impuesto sobre la Renta por pagar | 18 | 1,225 | 932 |
| ||||||
17,975 | 18,366 |
| ||||||||
Activos corrientes netos |
| 38,064 | 32,940 |
| ||||||
|
|
| ||||||||
Pasivos no corrientes |
| |||||||||
Pasivos por arrendamiento | 19 | 7,661 | 7,871 |
| ||||||
Pasivos contractuales | 19 | 50 | 88 |
| ||||||
Pasivos por impuestos diferidos | 19 | 96 | 149 |
| ||||||
Provisiones | 29 | 327 | - |
| ||||||
8,134 | 8,108 |
| ||||||||
Pasivos totales |
| 26,109 | 26,474 |
| ||||||
Activos netos |
| 48,167 | 41,843 |
| ||||||
Equidad |
|
| ||||||||
Capital emitido | 21 | 317 | 316 |
| ||||||
Compartir premium | 4,892 | 4,892 |
| |||||||
Ganancias retenidas | 42,958 | 36,635 |
| |||||||
Equidad total |
| 48,167 | 41,843 |
| ||||||
The financial statements of Ramsdens Holdings PLC, registered number 08811656, were approved by the directors and authorised for issue on 14 January 2024 and signed on their behalf by: |
| |||||||||
M A Clyburn | ||||||||||
Director Financiero | ||||||||||
Estado de cambios en el patrimonio neto consolidado |
| ||||
Para el año terminado el 30 de septiembre de 2023 |
| ||||
| Capital emitido | Compartir premium | Ganancias retenidas | Total | |
| Notas | ||||
| 000 £ | 000 £ | 000 £ | 000 £ | |
| |||||
Al 1 de octubre de 2021 | 314 | 4,892 | 30,937 | 36,143 | |
Ganancias del año | - | - | 6,586 | 6,586 | |
Total de ingresos integrales | - | - | 6,586 | 6,586 | |
Transacciones con propietarios: | |||||
Dividendos pagados | 22 | - | - | (1,231) | (1,231) |
Emisión de capital social | 2 | - | - | 2 | |
Pagos basados en acciones | 25 | - | - | 314 | 314 |
Impuesto diferido sobre pagos basados en acciones | - | - | 29 | 29 | |
Total de transacciones con propietarios | 2 | - | (888) | (886) | |
Al 30 de septiembre de 2022 | |||||
316 | 4,892 | 36,635 | 41,843 | ||
Al 1 de octubre de 2022 | 316 | 4,892 | 36,635 | 41,843 | |
Ganancias del año | - | - | 7,756 | 7,756 | |
Total de ingresos integrales | - | - | 7,756 | 7,756 | |
Transacciones con propietarios: | |||||
Dividendos pagados | 22 | - | - | (1,994) | (1,994) |
Emisión de capital social | 21 | 1 | - | - | 1 |
Pagos basados en acciones | 25 | - | - | 462 | 462 |
Impuesto diferido sobre pagos basados en acciones | - | - | 99 | 99 | |
Total de transacciones con propietarios | 1 | - | (1,433) | (1,432) | |
Al 30 de septiembre de 2023 | 317 | 4,892 | 42,958 | 48,167 |
Estado de flujos de efectivo consolidado |
| |||
Para el año terminado el 30 de septiembre de 2023 |
| |||
2023 | 2022 | |||
Actividades de explotación | Notas | 000 £ | 000 £ | |
Beneficio antes de impuestos | 10,105 | 8,269 | ||
Ajustes para conciliar la utilidad antes de impuestos con los flujos de efectivo netos: | ||||
Depreciation and impairment of property, plant | ||||
Y equipamiento | 11 | 1,383 | 1,265 | |
Depreciación y deterioro de activos por derecho de uso | 11 | 2,214 | 2,261 | |
Beneficio por enajenación de activos por derecho de uso | 7 | (72) | (81) | |
Amortización y deterioro de activos intangibles | 12 | 137 | 163 | |
Pérdida por enajenación de propiedades, planta y equipo | 7 | 62 | 78 | |
Pagos basados en acciones | 25 | 462 | 314 | |
Costos financieros | 6 | 828 | 559 | |
Ajustes de capital circulante: | ||||
Movimiento de cuentas por cobrar comerciales y otras y pagos anticipados | (1,996) | (2,583) | ||
Movimiento de inventarios | (4,692) | (7,221) | ||
Movimiento de cuentas comerciales y otras cuentas por pagar | (2,638) | 1,144 | ||
Movimiento de provisiones | 327 | - | ||
6,120 | 4,168 | |||
Pago interesado | (828) | (559) | ||
Impuesto a las ganancias pagado | (2,010) | (672) | ||
Flujos de efectivo netos de las actividades operativas |
| 3,282 | 2,937 | |
Actividades de inversión |
| |||
Ingresos por venta de propiedades, planta y equipo | 15 | 3 | ||
Compra de propiedad, planta y equipo | 11 | (2,721) | (2,817) | |
Compra de activos intangibles | 12 | - | (28) | |
Payment for acquisition | 28 | (298) | (909) | |
Flujos de efectivo netos utilizados en actividades de inversión |
| (3,004) | (3,751) | |
Actividades de financiación |
| |||
Emisión de capital social | 21 | 1 | 2 | |
Dividendos pagados | 22 | (1,994) | (1,231) | |
Pago de la parte principal de los pasivos por arrendamiento | (2,041) | (2,211) | ||
Préstamos bancarios dispuestos | 2,500 | 8,000 | ||
Reembolso de préstamos bancarios | (1,000) | (1,500) | ||
Net cash flows used in / from financing activities |
| (2,534) | 3,060 | |
(Disminución) / aumento neto de efectivo y equivalentes de efectivo |
| (2,256) | 2,246 | |
Efectivo y equivalentes de efectivo al 1 de octubre | 15,278 | 13,032 | ||
Efectivo y equivalentes de efectivo al 30 de septiembre | 27 | 13,022 | 15,278 | |
Notas a los estados financieros consolidados
1. Información corporativa
Ramsdens Holdings PLC (the "Company") is a public limited company incorporated and domiciled in England and Wales. The registered office of the Company is Unit 16, Parkway Shopping Centre, Coulby Newham, Middlesbrough, TS8 0TJ. The registered company number is 08811656. A list of the Company's subsidiaries is presented in note 13.
The principal activities of the Company and its subsidiaries (the "Group") are the supply of foreign exchange services, pawnbroking, jewellery sales, and the sale of precious metals purchased from the general public.
2. Cambios en las políticas contables
There are no changes to accounting policies in the current year. There are no future changes in accounting standards which would materially impact the Group.
3. Políticas contables importantes
3.1 Base de preparación
The consolidated financial statements of the Group have been prepared in accordance with UK adopted international accounting standards.
The consolidated financial statements have been prepared on a historical cost basis. The consolidated financial statements are presented in pounds sterling which is the functional currency of the parent and presentational currency of the Group. All values are rounded to the nearest thousand (£000), except when otherwise indicated.
3.2 Base de consolidación
The consolidated financial statements incorporate the financial statements of the Company and all of its subsidiary undertakings (as detailed above). The financial information of all Group companies is adjusted, where necessary, to ensure the use of consistent accounting policies. In line with IFRS10, an investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.
3.3 Empresa en marcha
The Group has prepared the financial statements on a going concern basis, with due consideration to the present economic situation.
The Board have conducted an extensive review of forecast earnings and cash for the period to 31 January 2025 considering various scenarios and sensitivities given the ongoing cost of living crisis and uncertainty it has produced around the future economic environment.
At 30 September 2023 the Group has significant cash balances of £13m, readily realisable stock of gold jewellery and access to the £2m unutilised element of a £10m revolving credit facility with an expiry date of March 2026. In the year ended 30 September 2023 the Group has traded profitably and generated cash from operations.
The Board have been able to conclude that they have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Group continues to adopt the going concern basis in preparing the financial statements. The going concern assessment covers the period to 31 January 2025.
3.4 Combinaciones de negocios y fondo de comercio
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred which represents the fair value of the assets transferred and liabilities incurred or assumed. Acquisition related costs are expensed as incurred and included in administrative expenses.
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred over the fair value of the identifiable assets acquired and liabilities assumed. If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, the Group re-assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognised at the acquisition date. If the reassessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognised in the statement of comprehensive income as a gain on bargain purchase.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group's cash generating units (CGU) that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
3.5 Activos intangibles
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less accumulated amortisation and accumulated impairment losses, if any. Internally generated intangible assets, excluding capitalised development costs, are not capitalised and expenditure is recognised in the statement of comprehensive income when it is incurred.
The useful lives of intangible assets are assessed as either finite or indefinite and at each date of the statement of financial position only goodwill assets are accorded an indefinite life.
Intangible assets with finite lives are amortised over their useful economic lives and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at the end of each reporting period.
Amortisation is calculated over the estimated useful lives of the assets as follows: |
? Customer relationships - 40% reducing balance |
? Software - 20% straight line |
Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, and are treated as changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognised in the statement of comprehensive income in the expense category consistent with the function of the intangible assets.
3.6 Propiedades, planta y equipo
Property, plant and equipment are stated at cost, net of accumulated depreciation and accumulated impairment losses (if any). All other repair and maintenance costs are recognised in the statement of comprehensive income as incurred.
Depreciation is calculated over the estimated useful lives of the assets as follows: |
· Freehold property - 2% straight line · Leasehold improvements - straight line over the lease term |
· Fixtures & fittings - 20% and 33% reducing balance |
· Computer equipment - 25% and 33% reducing balance |
· Motosr vehicles - 25% reducing balance |
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the statement of comprehensive income when the asset is derecognised.
Los valores residuales, vidas útiles y métodos de depreciación de las propiedades, plantas y equipos se revisan al cierre de cada ejercicio y se ajustan prospectivamente, si corresponde.
3.7 Deterioro de activos no financieros
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset's recoverable amount. An asset's recoverable amount is the higher of an asset's or CGU's fair value less costs of disposal and its value in use. It is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs of disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is used.
The Group bases its impairment calculation on detailed budgets and forecasts which are prepared separately for each of the Group's CGUs to which the individual assets are allocated, which is usually taken to be each individual branch store based on the independence of cash inflows. Central costs and assets are allocated to CGUs based on revenue. These budgets and forecast calculations are estimated for three years and extrapolated to cover a total period of ten years.
Impairment losses of continuing operations are recognised in the statement of comprehensive income in those expense categories consistent with the function of the impaired asset.
For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Group estimates the asset's or CGU's recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the assumptions used to determine the asset's recoverable amount since the last impairment loss was recognised.
The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation or amortisation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the Statement of Comprehensive income unless the asset is carried at a revalued amount, in which case the reversal is treated as a revaluation increase.
Goodwill
Goodwill is tested for impairment at the end of each accounting period and when circumstances indicate that the carrying value may be impaired.
Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill relates. Where the recoverable amount of the cash-generating unit is less than their carrying amount, an impairment loss is recognised. Impairment losses relating to goodwill cannot be reversed in future periods. Goodwill is allocated to CGUs based on the price paid of the relevant acquisition.
3.8 Inventarios
Inventories comprise of retail jewellery and precious metals held to be scrapped and are valued at the lower of cost and net realisable value.
Cost represents the weighted average purchase price plus overheads directly related to bringing the inventory to its present location and condition.
When the Group takes title to pledged goods on default of pawnbroking loans up to the value of £75, cost represents the principal amount of the loan plus term interest.
Net realisable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and estimated costs to sell.
3.9 Instrumentos financieros
Un instrumento financiero es cualquier contrato que da lugar a un activo financiero de una entidad y un pasivo financiero o instrumento de patrimonio de otra entidad.
Activos financieros
Financial assets are all recognised and derecognised on a trade date basis. All recognised financial assets are measured and subsequently measured at amortised cost or fair value depending on the classification of the financial asset.
Clasificación de los activos financieros
Financial assets that meet the following criteria are measured at amortised cost:
· the financial asset is held within the business model whose objective is to hold financial assets in order to collect contractual cash flows; and
· los términos contractuales del activo financiero dan lugar en fechas específicas a flujos de efectivo que son únicamente pagos de principal e intereses sobre el monto del principal pendiente.
In accordance with IFRS 9 Financial Instruments the Group has classified its financial assets as amortised cost.
The amortised cost of a financial asset is the amount at which the financial asset is measured at initial recognition less the principal repayments, plus the cumulative amortisation using the effective interest method of any difference between that initial amount and the maturity amount, adjusted for any loss allowance. The gross carrying amount of a financial asset is the amortised cost of a financial asset before adjusting for any loss allowance.
Efectivo y equivalentes de efectivo
Cash and short-term deposits in the statement of financial position comprise cash at banks and on hand, foreign currency held for resale and short-term deposits held with banks with a maturity of three months or less from inception. Debit / credit card receipts processed by merchant service providers are recognised as cash at point of transaction. Foreign currency bank notes are ordered for next day delivery and are recognised once the control of these has been transferred.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash, foreign currency held for resale and short-term deposits as defined above, net of any outstanding bank overdrafts.
Deterioro de activos financieros
The Group recognises a loss allowance for expected credit losses on financial assets that are measured at amortised cost. The amount of credit losses is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument.
The Group recognises lifetime expected credit losses when there has been a significant increase in credit risk since initial recognition. However, if the credit risk on the financial instrument has not increased significantly since initial recognition, the Group recognises the 12 month expected credit losses. As pawnbroking loans are typically over a six-month term the lifetime credit losses are usually the same as the 12 month expected credit losses.
In assessing whether the credit risk on a financial instrument has increased significantly since initial recognition, the Group compares the risk of a default occurring on the financial instrument at the reporting date with the risk of a default occurring on the financial instrument at the date of initial recognition. In making this assessment, the Group considers both quantitative and qualitative information that is reasonable and supportable including historical experience.
The measurement of expected credit losses is a function of the probability of default, and the loss (if any) on default. The assessment of the probability of default is based on historical data. The loss on default is based on the assets gross carrying amount less any realisable security held. The expected credit loss calculation considers both the interest income and the capital element of the pawnbroking loans. Interest on loans in default is accrued net of expected credit losses. Details of the key assumptions for pawnbroking expected credit losses are given in note 4.
Baja en cuentas
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset to another entity. On derecognition of a financial asset measured at amortised cost, the difference between the assets carrying amount and the sum of the consideration received and receivable is recognised in the Statement of Comprehensive Income. Pawnbroking loans in the course of realisation continue to be recognised as loan receivables until the pledged items are realised.
Pasivos financieros
Debt and equity instruments are classified as either financial liabilities or equity in accordance with the substance of the contractual arrangements and the definitions of a financial liability and equity instrument.
All financial liabilities are recognised initially at amortised cost or at fair value through profit and loss (FVTPL).
The Group's financial liabilities include trade and other payables, loans and borrowings including bank overdrafts, and derivative financial instruments.
Después del reconocimiento inicial, los préstamos y empréstitos que devengan intereses se miden posteriormente al costo amortizado utilizando el método de la tasa de interés efectiva (TIE). Las ganancias y pérdidas se reconocen en el Estado de Resultados Integrales cuando los pasivos se dan de baja en cuentas, así como a través del proceso de amortización (EIR).
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included in finance costs in the Statement of Comprehensive Income.
Only the Group's derivative financial instruments are classified as financial liabilities at fair value through profit or loss.
Financial liabilities at fair value through profit or loss are stated at fair value, with any resultant gain or loss recognised in the Statement of Comprehensive Income. The net gain or loss recognised in the Statement of Comprehensive Income incorporates any interest paid on the financial liability.
Baja en cuentas
Un pasivo financiero se da de baja en cuentas cuando la obligación derivada del pasivo se liquida, cancela o expira. Cuando un pasivo financiero existente es reemplazado por otro del mismo prestamista en términos sustancialmente diferentes, o los términos de un pasivo existente se modifican sustancialmente, dicho intercambio o modificación se trata como una baja en cuentas del pasivo original y el reconocimiento de un nuevo pasivo. . La diferencia en los respectivos valores en libros se reconoce en el Estado de Resultados Integrales.
Compensación de instrumentos financieros
Financial assets and financial liabilities are offset with the net amount reported in the Statement of Financial Position only if there is a current enforceable legal right to offset the recognised amounts and intent to settle on a net basis, or to realise the assets and settle the liabilities simultaneously.
3.10 Medición del valor razonable
The Group measures financial instruments, such as derivatives, at fair value at the date of each statement of financial position.
El valor razonable es el precio que se recibiría por vender un activo o que se pagaría por transferir un pasivo en una transacción ordenada entre participantes del mercado en la fecha de medición.
El valor razonable de un activo o pasivo se mide utilizando los supuestos que los participantes del mercado usarían al fijar el precio del activo o pasivo, asumiendo que los participantes del mercado actúan en su mejor interés económico.
El Grupo utiliza técnicas de valoración que son apropiadas en las circunstancias y para las cuales se dispone de datos suficientes para medir el valor razonable, maximizando el uso de datos relevantes observables y minimizando el uso de datos no observables.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy. This is described, as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
? Nivel 1: precios de mercado cotizados (no ajustados) en mercados activos para activos o pasivos idénticos
? Nivel 2 - Técnicas de valoración para las que el dato de entrada de nivel más bajo que es significativo para la medición del valor razonable es directa o indirectamente observable.
? Nivel 3: técnicas de valoración para las que el dato de nivel más bajo que es significativo para la medición del valor razonable es inobservable.
Impuestos 3.11
Impuesto corriente
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the Consolidated Statement of Comprehensive Income because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group's liability for current tax is calculated using tax rates and laws that have been enacted or substantively enacted by the date of the statement of financial position.
Impuesto diferido
El impuesto diferido es el impuesto que se espera pagar o recuperar sobre las diferencias entre los importes en libros de los activos y pasivos en los estados financieros y las bases fiscales correspondientes utilizadas en el cálculo de la ganancia fiscal, y se contabiliza utilizando el método del pasivo del balance. Los pasivos por impuestos diferidos generalmente se reconocen para todas las diferencias temporarias imponibles y los activos por impuestos diferidos se reconocen en la medida en que sea probable que se disponga de ganancias imponibles contra las cuales se puedan utilizar las diferencias temporarias deducibles. Dichos activos y pasivos no se reconocen si la diferencia temporaria surge del reconocimiento inicial de la plusvalía o del reconocimiento inicial (distinto de una combinación de negocios) de otros activos y pasivos en una transacción que no afecta la ganancia fiscal ni la ganancia contable.
The carrying amount of deferred tax assets is reviewed at the date of each statement of financial position and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates and laws that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the Consolidated Statement of Comprehensive Income, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax is recognised on an undiscounted basis.
Los activos y pasivos por impuestos diferidos se compensan cuando existe un derecho legalmente exigible de compensar los activos por impuestos corrientes con los pasivos por impuestos corrientes cuando se relacionan con impuestos sobre la renta recaudados por la misma autoridad fiscal y el Grupo tiene la intención de liquidar sus activos y pasivos por impuestos corrientes en un base neta.
3.12 Arrendamientos
At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:
The contract involves the use of an identified asset - this may be specified explicitly or implicitly and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified;
· The Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and
· The Group has the right to direct the use of the asset. The Group has this right when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases where the decision about how and for what purpose the asset is used is predetermined, the Group has the right to direct the use of the asset if either:
o El Grupo tiene derecho a operar el activo; o
o The Group designed the asset in a way that predetermines how and for what purpose it will be used.
Como arrendatario
The Group recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of the right-of-use assets are determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group's incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.
Los pagos por arrendamiento incluidos en la medición del pasivo por arrendamiento comprenden lo siguiente:
· Pagos fijos, incluidos los pagos fijos en esencia;
· Pagos de arrendamiento variables que dependen de un índice o una tasa, medidos inicialmente utilizando el índice o la tasa en la fecha de inicio;
· Importes que se espera pagar en virtud de una garantía de valor residual; y
· El precio de ejercicio bajo una opción de compra que el Grupo está razonablemente seguro de ejercer, los pagos de arrendamiento en un período de renovación opcional si el Grupo está razonablemente seguro de ejercer una opción de extensión, y las multas por la terminación anticipada de un contrato de arrendamiento a menos que el Grupo esté razonablemente seguro de que no lo hará. para terminar temprano.
El pasivo por arrendamiento se mide al costo amortizado usando el método de interés efectivo. Se vuelve a medir cuando hay un cambio en los pagos de arrendamiento futuros que surgen de un cambio en un índice o tasa, si hay un cambio en la estimación del Grupo del monto que se espera pagar bajo una garantía de valor residual, o si el Grupo cambia su evaluación de si ejercerá una opción de compra, prórroga o terminación.
Cuando el pasivo por arrendamiento se vuelve a medir de esta manera, se realiza el ajuste correspondiente al valor en libros del activo por derecho de uso, o se registra en resultados si se ha reducido el valor en libros del activo por derecho de uso. a cero.
Arrendamientos a corto plazo y arrendamientos de activos de bajo valor
The Group has elected not to recognise right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets, including IT equipment. The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
3.13 Disposiciones
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are measured using the directors' best estimate of the expenditure required to settle the obligation at the date of each statement of financial position.
Si el efecto del valor temporal del dinero es significativo, las provisiones se descuentan utilizando una tasa actual antes de impuestos que refleje, cuando corresponda, los riesgos específicos del pasivo. Cuando se utiliza el descuento, el aumento de la provisión por el paso del tiempo se reconoce como un costo financiero.
The majority of the Group's premises are leased and include an end of lease rectification clause to return the property to its original state. The Group provides for rectification costs throughout the life of the lease as required. The Group maintains stores to a high standard and completes any necessary repairs and maintenance on a timely basis using the in-house property department and external contractors. These repair costs are expensed as incurred.
3.14 Pensiones y otros beneficios post-empleo
The Group operates a defined contribution pension scheme. The assets of the scheme are held and administered separately from those of the Group. Contributions payable for the year are charged in the statement of comprehensive income. Total contributions for the year are disclosed in note 9 to the accounts. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments in the statement of financial position.
3.15 Employee share incentive plans
The group grants equity settled share option rights to the parent entity's equity instruments to certain directors and senior staff members under a LTIP (Long-term Incentive Plan) and a CSOP (Company Share Option Plan).
The employee share options are measured at fair value at the date of grant by the use of either the Black-Scholes Model or a Monte Carle model depending on the vesting conditions attached to the share option. The fair value is expensed on a straight line basis over the vesting period based on an estimate of the number of options that will eventually vest. The expense is recognised in the entity in which the beneficiary is remunerated. Further details are provided in note 25.
3.16 Reconocimiento de ingresos
The major sources of revenue come from the following:
· Casa de empeño
· Cambio de moneda extranjera
· Purchase of precious metals
· Venta de joyas al por menor
· Ingresos por otros servicios financieros
Pawnbroking revenue is recognised in accordance with IFRS 9, whereas revenue from other sources is recognised in accordance with IFRS 15.
Pawnbroking revenue
Revenue from pawnbroking loans comprises interest earned over time by reference to the principal outstanding and the effective rate applicable, which is the rate that discounts the estimated cash receipts through the expected life of the financial asset to that asset's net carrying value. When a customer defaults on a pawnbroking loan, the pledged goods held as security are sold to repay the customer debt. At the point the loan becomes overdue the loan is classified as in default and interest income is accrued net of expected credit losses. At the start of the realisation process the expected credit loss calculation is re-performed based on the expected cash flows of the retail process, with any increase in expected credit losses recognised as a cost of sale. Further details of the expected credit loss calculations are provided in note 4.1.
Foreign currency exchange income
Revenue is earned in respect of the provision of Bureau de Change facilities offered and represents the margin earned which is recognised at the point the currency is collected by the customer as this represents when the service provided under IFRS 15 has been delivered.
Sale of precious metals acquired via over the counter purchases
Revenue is recognised when control of the goods has transferred, being at the point the goods are received by the bullion dealer and a sell instruction has been issued. If a price has been fixed in advance of delivery, revenue is recognised at the point the goods are received by the bullion dealer.
Jewellery retail sales
Revenue is recognised at the point the goods are transferred to the customer and full payment has been received. Customers either pay in full at the time of the transaction and receive the goods, or pay by layby in instalments and receive the goods once the sale is fully paid. Instalment payments are recognised as a creditor until the item is fully paid. The Group has a 7-day refund policy in store, and a 14-day refund policy online reflecting the distance selling regulations. Premium watch sales are sold with a limited 12-month warranty. A provision for warranties is recognised when the underlying products are sold, based on management's best estimate, and is included as a cost of sale.
Otros ingresos financieros
Other financial income comprises cheque cashing and other miscellaneous revenues. Cheque cashing revenue is recognised when the service is provided under IFRS 15 which includes making a payment to the customer.
3.17 Gastos administrativos
Administrative expenses include branch staff and establishment costs.
3.18 Subvenciones gubernamentales
Government grants that are a contribution to a specific administrative expense are recognised in the income statement as a reduction to administrative expenses in the period to which the expense relates. Other government grants are recognised as other income when there is reasonable assurance that the entity will comply with the conditions and the grants will be received.
4. Key sources of estimation uncertainty and significant accounting judgements
La preparación de los estados financieros consolidados del Grupo requiere que la administración haga juicios, estimaciones y suposiciones que afectan los montos reportados de ingresos, gastos, activos y pasivos, y las revelaciones adjuntas, y la revelación de pasivos contingentes. La incertidumbre sobre estos supuestos y estimaciones podría generar resultados que requieran un ajuste material al valor en libros de los activos o pasivos afectados en períodos futuros.
4.1 Fuentes clave de incertidumbre en la estimación
Pawnbroking loans interest and impairment
The Group recognises interest on pawnbroking loans as disclosed in note 3.16.
For active pawnbroking loans (loans not in the course of realisation) the Group estimates the expected credit losses. An assessment is made on a pledge by pledge basis of the carrying value represented by original capital loaned plus accrued interest to date and its corresponding realisation value on sale of unredeemed pledges to identify any credit losses. The key estimates within the expected credit loss calculation are:
1. Non-Redemption Rate
This is based upon current and historical data held in respect of non-redemption rates.
2. Realisation Value
This is based upon either;
- The current price of the metal that will be received through the sale of the metal content via disposal through a bullion dealer.
- The expected resale value of those jewellery items within the pledge that can be retailed through the branch network.
For pawnbroking loans in the course of realisation the Group estimates the expected credit losses based on the expected outcome from selling the pledged goods. The key estimates within the expected credit loss calculation are;
1. Proceeds of sale
This is based upon the retail price the goods are offered for sale at.
2. Time to sell
This is based upon current and historical data in respect of the average time to sell and is assumed to be 12 months.
See note 14 for further details on pawnbroking credit risk and provision values, including sensitivity.
Impairment of property, plant and equipment, right-of-use assets and intangible assets estimate
Determining whether property, plant and equipment, right-of-use assets and intangibles assets are impaired requires an estimation of the value in use of the CGU to which the assets have been allocated. The value in use calculation requires the Group to estimate the future cash flows expected to arise from the CGU and selecting a suitable discount rate in order to calculate present value. The review is conducted annually, in the final quarter of the year. The impairment review is conducted at the level of each CGU, which is usually taken to be each individual branch store.
Management have determined that the key sources of estimation uncertainty, to which the impairment analysis of property plant and equipment, right-of-use assets and intangible assets is most sensitive, relate to the following assumptions:
1. The Group prepares pre-tax cash flow forecasts for each branch. Cash flows represent management's estimate of the revenue of the relevant CGU, based upon the specific characteristics of the branch and its stage of development.
2. The Group has discounted the forecast cash flows at a pre-tax, risk adjusted rate of 16%.
Whilst the impairment review has been conducted based on the best available estimates at the impairment review date, the Group notes that actual events may vary from management expectation. If outcomes within the next financial year are different from the assumptions made in relation to future cash flows, this could lead to a material adjustment to the carrying amount of the assets affected. The carrying amounts for tangible assets, right-of use assets and intangible assets are disclosed in notes 11 and 12.
Where the recoverable amount of the CGU was estimated to be less than its carrying amount, the carrying amount of the CGU was reduced to the estimated recoverable amount.
4.2 Juicios contables significativos
En el proceso de aplicación de las políticas contables del Grupo, la administración ha realizado los siguientes juicios, que tienen el efecto más significativo sobre los montos reconocidos en los estados financieros consolidados:
Plazo del arrendamiento
For leases which contain a break clause an assessment is made on entering a lease on the likelihood that the lease break would be exercised. If the lease break is not expected to be exercised the break clause is ignored in establishing the lease term.
5. Análisis segmentario
The Group's revenue from external customers is shown by geographical location below:
|
| |||
2023 | 2022 | |||
Ingresos |
| 000 £ | 000 £ | |
| ||||
Reino Unido | 83,805 | 65,948 | ||
Otro | - | 153 | ||
83,805 | 66,101 |
The Group's assets are located entirely in the United Kingdom therefore, no further geographical segments analysis is presented. The Group is organised into operating segments, identified based on key revenue streams, as detailed in the CEO's review.
The Group's revenue is analysed below between revenue from contracts with customers and other sources which comprises interest income earned on pawnbroking loans.
|
| |||
2023 | 2022 | |||
Ingresos |
| 000 £ | 000 £ | |
| ||||
Contratos con clientes | 71,928 | 57,134 | ||
Pawnbroking interest income | 11,877 | 8,967 | ||
83,805 | 66,101 |
Pawnbroking interest income is recognised over time as each loan progresses whereas all other revenue is recognised at a point in time.
|
| |||
2023 | 2022 | |||
Ingresos |
| 000 £ | 000 £ | |
| ||||
Casa de empeño | 11,877 | 8,967 | ||
Compras de metales preciosos. | 23,522 | 15,847 | ||
Venta de joyas al por menor | 33,474 | 27,107 | ||
Moneda extranjera | 14,083 | 13,066 | ||
Ingresos por otros servicios financieros | 849 | 1,114 | ||
Los ingresos totales | 83,805 | 66,101 |
Beneficio bruto |
|
|
| |
| ||||
Casa de empeño | 10,043 | 7,533 | ||
Compras de metales preciosos. | 9,161 | 6,626 | ||
Venta de joyas al por menor | 12,058 | 10,263 | ||
Moneda extranjera | 13,648 | 12,683 | ||
Ingresos por otros servicios financieros | 849 | 1,114 | ||
Beneficio bruto total | 45,759 | 38,219 | ||
|
| |||
2023 | 2022 | |||
000 £ | 000 £ | |||
Beneficio bruto total | 45,759 | 38,219 | ||
Otros ingresos | 300 | 1 | ||
Gastos administrativos | (35,126) | (29,392) | ||
Costos financieros | (828) | (559) | ||
Beneficio antes de impuestos | 10,105 | 8,269 |
Income from other financial services comprises of cheque cashing fees and agency commissions on miscellaneous financial products.
Revenue from the purchases of precious metals is currently from one bullion dealer. There is no reliance on key customers in other revenue streams.
The Group is unable to meaningfully allocate administrative expenses, or financing costs or income between the segments. Accordingly, the Group is unable to meaningfully disclose an allocation of items included in the Consolidated Statement of Comprehensive income below Gross profit, which represents the reported segmental results.
In addition to the segmental reporting on products and services the Group also manages each branch as a separate CGU and makes local decisions on that basis.
2023 | 2022 | |||
Más información (opcional – piso, bloque edificio, puerta, etc.) |
| 000 £ | 000 £ | |
Tangible & intangible capital additions (*) | 2,759 | 3,060 | ||
Depreciación y amortización (*) | 3,734 | 3,689 |
Activos |
| |||
Casa de empeño | 14,262 | 11,853 | ||
Compras de metales preciosos. | 3,373 | 3,081 | ||
Venta de joyas al por menor | 24,647 | 20,125 | ||
Moneda extranjera | 6,061 | 10,123 | ||
Ingresos por otros servicios financieros | 44 | 139 | ||
No asignado (*) | 25,889 | 22,996 | ||
74,276 | 68,317 |
Pasivos |
| |||
Casa de empeño | 596 | 613 | ||
Compras de metales preciosos. | 5 | 3 | ||
Venta de joyas al por menor | 1,744 | 2,012 | ||
Moneda extranjera | 453 | 2,042 | ||
Ingresos por otros servicios financieros | 339 | 392 | ||
No asignado (*) | 22,972 | 21,412 | ||
26,109 | 26,474 |
(*) The Group cannot meaningfully allocate this information by segment due to the fact that all segments operate from the same stores and the assets in use are common to all segments.
Fixed assets and sterling cash and cash equivalents are therefore included in the unallocated assets balance.
6. Costos financieros
|
| ||
2023 | 2022 | ||
| 000 £ | 000 £ | |
| |||
Intereses sobre deudas y empréstitos. | 368 | 163 | |
Cargos de arrendamiento | 460 | 396 | |
Costos financieros totales |
| 828 | 559 |
7. Profit before taxation has been arrived at after charging/(crediting)
|
|
| ||
2023 | 2022 |
| ||
000 £ | 000 £ |
| ||
Items reported within Cost of sales - |
| |||
Costo de inventarios reconocido como gasto | 35,777 | 26,065 |
| |
Pawnbroking expected credit losses | 1,834 | 1,434 |
| |
| ||||
Items reported within Administrative expenses - |
| |||
Depreciación de propiedades, planta y equipo | 1,383 | 1,265 |
| |
Depreciación de activos por derecho de uso | 2,214 | 2,261 |
| |
Beneficio por enajenación de activos por derecho de uso | (72) | (81) |
| |
Amortización de activos intangibles | 137 | 163 |
| |
Pérdida por enajenación de propiedades, planta y equipo | 62 | 78 |
| |
Gastos de personal (ver nota 9) | 20,107 | 16,643 |
| |
Foreign currency exchange losses | 318 | 265 | ||
Remuneración del auditor - Honorarios de auditoría | 192 | 140 | ||
Auditor's remuneration - Non-Audit fees | 6 | 5 | ||
Short term lease payments | 418 | 470 | ||
Pagos basados en acciones (ver nota 25) | 462 | 314 |
| |
|
8. Beneficio por acción
2023 | 2022 | ||
| 000 £ | 000 £ | |
| |||
Ganancias del año | 7,756 | 6,586 | |
Número medio ponderado de acciones emitidas | 31,679,095 | 31,559,874 | |
Ganancias por acción (peniques) | 24.5 | 20.9 | |
Promedio ponderado de acciones dilusivas | 622,907 | 291,939 | |
Effect of dilutive shares on earnings per share (pence) | (0.5) | (0.2) | |
Fully Diluted earnings per share (pence) | 24.0 | 20.7 |
9. Information regarding directors and employees
Directors' emoluments (£'000)
2023 | 2022 | |||||||
Gaje | Pensión | LTIP | Total | Gaje | Pensión | LTIP | Total | |
Director Ejecutivo |
| |||||||
Pedro Kenyon | 383 | 9 | 37 | 429 | 427 | 10 | 435 | 872 |
Martín Clyburn | 265 | 10 | 18 | 293 | 295 | 12 | - | 307 |
No Ejecutivo |
|
| ||||||
Andres Meehan | 69 | - | - | 69 | 68 | - | - | 68 |
Simón Herrick | 51 | - | - | 51 | 49 | - | - | 49 |
Steve Smith | 14 | - | - | 14 | 41 | - | - | 41 |
karen ingham | 37 | - | - | 37 | - | - | - | - |
Total | 819 | 19 | 55 | 893 | 880 | 22 | 435 | 1,337 |
|
|
| |
2023 | 2022 | ||
| 000 £ | 000 £ | |
Incluido en gastos administrativos: |
| ||
Sueldos y salarios | 17,640 | 14,890 | |
Costos de seguridad social | 1,571 | 1,089 | |
esquema de opciones sobre acciones | 462 | 314 | |
Costos de pensión | 434 | 350 | |
Gasto total por beneficios a los empleados |
| 20,107 | 16,643 |
The average number of staff employed by the Group during the financial period amounted to:
|
| ||
2023 | 2022 | ||
| No. | No. | |
| |||
Head office and management | 131 | 115 | |
Branch counter staff | 653 | 578 | |
784 | 693 |
10. Impuesto sobre la renta
Los principales componentes del gasto por impuesto a la renta son:
Declaración consolidada de ingreso comprensivo
2023 | 2022 | ||
| 000 £ | 000 £ | |
Impuesto sobre la renta corriente: |
| ||
Cargo por impuesto sobre la renta corriente | 2,364 | 1,552 | |
Adjustments in respect of current income tax of previous year | (60) | (9) | |
2,304 | 1,543 |
Impuesto diferido:
Relativo a la originación y reversión de diferencias temporarias | 45 | 140 | |
Income tax expense reported in the statement of comprehensive income |
| 2,349 | 1,683 |
A reconciliation between tax expense and the product of accounting profit multiplied by the UK domestic tax rate is as follows:
|
| ||
2023 | 2022 | ||
| 000 £ | 000 £ | |
| |||
El beneficio antes de impuestos sobre la renta |
| 10,105 | 8,269 |
UK corporation tax rate at 22% (2022: 19%) | 2,223 | 1,571 | |
Gastos no deducibles a efectos fiscales | 186 | 122 | |
Ajuste del período anterior | (60) | (10) | |
Income tax reported in the statement of comprehensive income | 2,349 | 1,683 | |
|
|
Impuesto diferido
El impuesto diferido se relaciona con lo siguiente:
Pasivos por impuestos diferidos | |||
Amortización acelerada a efectos fiscales | 403 | 180 | |
Other short-term differences | (307) | (31) | |
Pasivos por impuestos diferidos |
| 96 | 149 |
Reconciliation of deferred tax (asset) / liabilities net |
| ||
2023 | 2022 | ||
| 000 £ | 000 £ | |
Opening balance as at 1 October |
| 149 | 38 |
Deferred tax recognised in the statement of comprehensive income | 46 | 140 | |
Otro impuesto diferido | (99) | (29) | |
Saldo final al 30 de septiembre |
| 96 | 149 |
Factors affecting tax charge
The standard rate of UK corporation tax for the year was 25% (2022: 19%). An increase in the UK corporation tax rate from 19% to 25% (effective 1 April 2023) was substantively enacted on 24 May 2021.
11. Propiedades, planta y equipo
Propiedad de propiedad | Mejoras arrendatarias | Accesorios y accesorios | Equipo de computadora | Vehículos motores | Total | |
| 000 £ | 000 £ | 000 £ | 000 £ | 000 £ | 000 £ |
Cost |
|
| ||||
Al 1 de octubre de 2022 | 695 | 7,013 | 4,181 | 596 | 53 | 12,538 |
Adiciones | - | 1,590 | 928 | 157 | 46 | 2,721 |
Adquisición (nota 28) | - | - | 7 | - | - | 7 |
Disposiciones | - | (492) | (278) | (144) | (26) | (940) |
Al 30 de septiembre de 2023 | 695 | 8,111 | 4,838 | 609 | 73 | 14,326 |
Depreciación |
|
| ||||
Al 1 de octubre de 2022 | 11 | 3,523 | 2,046 | 249 | 28 | 5,857 |
Cargo por depreciación del año | 14 | 726 | 525 | 108 | 10 | 1,383 |
Disposiciones | - | (440) | (265) | (138) | (20) | (863) |
Al 30 de septiembre de 2023 | 25 | 3,809 | 2,306 | 219 | 18 | 6,377 |
Valor neto contable |
|
| ||||
Al 30 de septiembre de 2023 | 670 | 4,302 | 2,532 | 390 | 55 | 7,949 |
Al 30 de septiembre de 2022 | 684 | 3,490 | 2,135 | 347 | 25 | 6,681 |
Derecha of use of assets
Cost |
Propiedad arrendada |
Vehículos Motorizados |
Total |
Al 1 de octubre de 2022 | 14,299 | 45 | 14,344 |
Adiciones | 2,846 | - | 2,846 |
Disposiciones | (2,373) | (45) | (2,418) |
Al 30 de septiembre de 2023 | 14,772 | - | 14,772 |
Depreciación | |||
Al 1 de octubre de 2022 | 4,753 | 40 | 4,793 |
Depreciation Charge for the year | 2,209 | 5 | 2,214 |
Disposiciones | (1,805) | (45) | (1,850) |
Al 30 de septiembre de 2023 | 5,157 | - | 5,157 |
Valor neto contable | |||
Al 30 de septiembre de 2023 | 9,615 | - | 9,615 |
Al 30 de septiembre de 2022 | 9,546 | 5 | 9,551 |
12. Activos intangibles
Relaciones del cliente | Página web | Goodwill | Total | ||
| 000 £ | 000 £ | 000 £ | 000 £ | |
Cost |
| ||||
Al 1 de octubre de 2022 | 2,407 | 105 | 526 | 3,038 | |
Adquisición (nota 28) | 31 | - | - | 31 | |
Al 30 de septiembre de 2023 |
| 2,438 | 105 | 526 | 3,069 |
Amortización |
| ||||
Al 1 de octubre de 2022 | 2,096 | 90 | 73 | 2,259 | |
Cargo de amortización del año | 132 | 5 | - | 137 | |
Discapacidad | - | - | - | - | |
Al 30 de septiembre de 2023 |
| 2,228 | 95 | 73 | 2,396 |
Valor neto contable |
| ||||
Al 30 de septiembre de 2023 | 210 | 10 | 453 | 673 | |
Al 30 de septiembre de 2022 | 311 | 15 | 453 | 779 |
13. Inversiones
The Group has a minor holding in Big Screen Productions 5 LLP.
Big Screen Productions 5 LLP, whilst still trading, has wound down its operations and made a capital distribution equivalent to the value of the carrying value of the investment in 2015. The investment now has a £nil carrying value.
Inversiones grupales
Details of the investments in which the group and company holds 20% or more of the nominal value of any class of share capital are as follows:
Nombre de la compañía | Tenencia | Proportion of voting rights and shares held | Actividad |
Empresa subsidiaria |
| ||
Ramsdens Financial Limited (Registered office: Unit 16 Parkway Centre, Coulby Newham, TS8 0TJ) | Acciones ordinarias | 100% | Supply of foreign exchange services, pawnbroking, purchase of precious metals, jewellery retail and other financial services. |
14. Financial assets and financial liabilities
Al 30 de septiembre de 2023 | Valor razonable hasta estado del resultado integral | Préstamos y cuentas por cobrar | Pasivos financieros a costo amortizado | Valor en libros | Valor razonable |
| 000 £ | 000 £ | 000 £ | 000 £ | 000 £ |
Activos financieros |
| ||||
Activos financieros a costo amortizado | - | 14,698 | - | 14,698 | 14,698 |
Efectivo y equivalentes de efectivo | - | 13,022 | - | 13,022 | 13,022 |
Pasivos financieros |
| ||||
Comerciales y otras cuentas a pagar | - | - | (5,834) | (5,834) | (5,834) |
Préstamos y empréstitos que devengan intereses | - | - | (7,983) | (7,983) | (7,983) |
Pasivos por arrendamiento | - | - | (10,123) | (10,123) | (10,123) |
Activos / (pasivos) financieros netos | - | 27,720 | (23,940) | 3,780 | 3,780 |
Al 30 de septiembre de 2022 | Valor razonable hasta estado del resultado integral | Préstamos y cuentas por cobrar | Pasivos financieros a costo amortizado | Valor en libros | Valor razonable |
| 000 £ | 000 £ | 000 £ | 000 £ | 000 £ |
Activos financieros |
| ||||
Activos financieros a costo amortizado | - | 12,683 | - | 12,683 | 12,683 |
Efectivo y equivalentes de efectivo | - | 15,278 | - | 15,278 | 15,278 |
Pasivos financieros |
| ||||
Comerciales y otras cuentas a pagar | - | - | (8,700) | (8,700) | (8,700) |
Préstamos y empréstitos que devengan intereses | - | - | (6,443) | (6,443) | (6,443) |
Pasivos por arrendamiento | - | - | (9,957) | (9,957) | (9,957) |
Activos / (pasivos) financieros netos | - | 27,961 | (25,100) | 2,861 | 2,861 |
|
Financial assets at amortised cost shown above comprises trade receivables, other receivables and pledge accrued income as disclosed in note 16.
Trade and other payables comprise of trade payables, other payables as disclosed in notes 18 and 19.
Préstamos y cuentas por cobrar are non-derivatives financial assets carried at amortised cost which generate a fixed or variable interest income for the Group. The carrying value may be affected by changes in the credit risk of the counterparties.
Management have assessed that for cash and short-term deposits, trade receivables, trade payables, bank overdrafts and other current liabilities their fair values approximate to their carrying amounts largely due to the short-term maturities of these instruments. Book values are deemed to be a reasonable approximation of fair values.
Riesgos financieros
The Group monitors and manages the financial risks relating to the financial instruments held. The principal risks include credit risk on financial assets, and liquidity and interest rate risk on financial liability borrowings. The key risks are analysed below.
Riesgo crediticio
Préstamos de casa de empeño
Pawnbroking loans are not credit impaired at origination as customers are expected to repay the capital plus interest due at the contractual term. The Group is exposed to credit risk through customers defaulting on their loans. The key mitigating factor to this risk is the requirement for the borrower to provide security (the pledge) in entering a pawnbroking contract. The security acts to minimise credit risk as the pledged item can be disposed of to realise the loan value on default.
The Group estimates that the current fair value of the security is equal to the current book value of pawnbroking receivables.
In addition to holding security, the Group further mitigates credit risk by:
1) Applying strict lending criteria to all pawnbroking loans. Pledges are rigorously tested and appropriately valued. In all cases where the Group lending policy is applied, the value of the pledged items is in excess of the pawn loan.
2) Seeking to improve redemption ratios. For existing customers, loan history and repayment profiles are factored into the loan making decision. The Group has a high customer retention ratio and all customers are offered high customer service levels.
3) The carrying value of every pledge comprising the pawnbroking loans is reviewed against its expected realisation proceeds should it not be redeemed and expected credit losses are provided for based on current and historical non redemption rates.
The Group continually monitors, at both store and at Board level, its internal controls to ensure the adequacy of the pledged items. The key aspects of this are:
- Appropriate details are kept on all customers the Group transacts with;
- All pawnbroking contracts comply with the Consumer Credit Act 2006;
- Appropriate physical security measures are in place to protect pledged items; and
- An internal audit department monitors compliance with policies at the Group's stores.
Expected Credit losses
The Group measures loss allowances for pawnbroking loans using IFRS 9 expected credit losses model. The Group's policy is to begin the disposal process one month after the loan expiry date unless circumstances exist indicating the loan may not be credit impaired.
2023 2022
Categoría | Cantidad bruta 000 £ | Subsidio para pérdidas 000 £ | Importe neto en libros 000 £ | Cantidad bruta 000 £ | Subsidio para pérdidas 000 £ | Importe neto en libros 000 £ |
Realización | 11,299 | 203 | 11,096 | 9,510 | 178 | 9,332 |
Predeterminado | 4,227 | 1,061 | 3,166 | 3,366 | 844 | 2,522 |
Total | 15,526 | 1,264 | 14,262 | 12,876 | 1,022 | 11,854 |
The pawnbroking expected credit losses which have been provided on the period end pawnbroking assets are:
Préstamos de casa de empeño |
| |||
| 000 £ |
| ||
Al 1 de octubre de 2021 | 701 |
| ||
Statement of comprehensive income charge | 1,434 | |||
Utilizado en el período | (1,113) | |||
Al 30 de septiembre de 2022 | 1,022 |
| ||
Statement of comprehensive income charge | 1,834 |
| ||
Utilizado en el período | (1,592) |
| ||
Saldo al 30 de septiembre de 2023 | 1,264 |
| ||
|
A 1% increase/(decrease) in the Group's redemption ratio is a reasonably possible variance based on historical trends and would result in an impact on Group pre-tax profit of £7k/(£7k). A one month increase/(decrease) in the Group's time to sell assumption is a reasonably possible variance based on historical trends and would result in an impact on Group pre tax profit of (£120k)/£120k.
Efectivo y equivalentes de efectivo
The cash and cash equivalents balance comprise of both bank balances and cash floats at the stores. The bank balances are subject to very limited credit risk as they are held with banking institutions with high credit ratings assigned by international credit rating agencies. The cash floats are subject to risks similar to any retailer, namely theft or loss by employees or third parties. These risks are mitigated by the security systems, policies and procedures that the Group operates at each store, the Group recruitment and training policies and the internal audit function.
Riesgo de mercado
Pawnbroking trade receivables
The collateral which protects the Group from credit risk on non-redemption of pawnbroking loans is principally comprised of gold, jewellery items and watches. The value of gold items held as security is directly linked to the price of gold. The Group is therefore exposed to adverse movements in the price of gold on the value of the security that would be attributable for sale in the event of default by the borrower.
The Group considers this risk to be limited for a number of reasons. First of all, the Group applies conservative lending policies in pawnbroking pledges reflected in the margin made on retail sales and scrap gold when contracts forfeit. The Group is also protected due to the short-term value of the pawnbroking contract. In the event of a significant drop in the price of gold, the Group could mitigate this risk by reducing its lending policy on pawnbroking pledges, by increasing the proportion of gold sold through retail sales or by entering gold hedging instruments. Management monitors the gold price on a constant basis.
Considering areas outside of those financial assets defined under IFRS 9, the Group is subject to higher degrees of pricing risk. The price of gold will affect the future profitability of the Group in three key ways:
i) A lower gold price will adversely affect the scrap disposition margins on existing inventory, whether generated by pledge book forfeits or direct purchasing. While scrap profits will be impacted immediately, retail margins may be less impacted in the short term.
ii) While the Group's lending rates do not track gold price movements in the short term, any sustained fall in the price of gold is likely to cause lending rates to fall in the longer term thus potentially reducing future profitability.
iii) A lower gold price may reduce the attractiveness of the Group's gold purchasing operations.
Conversely, a lower gold price may dampen competition as lower returns are available and hence this may assist in sustaining margins and volumes.
Activos financieros
The Group is not exposed to significant interest rate risk on the financial assets, other than cash and cash equivalents, as these are lent at fixed rates, which reflect current market rates for similar types of secured or unsecured lending, and are held at amortised cost.
Cash and cash equivalents are exposed to interest rate risk as they are held at floating rates, although the risk is not significant as the interest receivable is not significant.
The foreign exchange cash held in store is exposed to the risks of currency fluctuations. The value exposed is mainly in Euro and US dollars. There is the daily risk of buying today, receiving the currency the next day, and subsequently selling it and being susceptible to movements in the exchange rate. The Company uses monthly forward contracts to hedge against adverse exchange rate movements in its two key currencies, Euros and US dollars. There are no contracts in place at the year end.
Riesgo de liquidez
Efectivo y equivalentes de efectivo
Bank balances are held on short term / no notice terms to minimise liquidity risk.
Comerciales y otras cuentas a pagar
Trade and other payables are non-interest bearing and are normally settled on 30 day terms, see note 18.
Préstamos
The maturity analysis of the cash flows from the Group's borrowing arrangements that expose the group to liquidity risk are as follows:
Al 30 de septiembre de 2023 | <3 months £'000 | 3-12 months £'000 | 1-5 years £'000 | >5 years £'000 | Total 000 £ |
Pasivos por arrendamiento | 641 | 1,821 | 6,872 | 789 | 10,123 |
Comercio a pagar | 2,936 | - | - | - | 2,936 |
Préstamos y empréstitos que devengan intereses | 7,983 | - | - | - | 7,983 |
Total | 11,560 | 1,821 | 6,872 | 789 | 21,042 |
Al 30 de septiembre de 2022 | <3 months £'000 | 3-12 months £'000 | 1-5 years £'000 | >5 years £'000 | Total 000 £ |
Pasivos por arrendamiento | 422 | 1,664 | 6,426 | 1,445 | 9,957 |
Comercio a pagar | 4,870 | - | - | - | 4,870 |
Préstamos y empréstitos que devengan intereses | 6,443 | - | - | - | 6,443 |
Total | 11,735 | 1,664 | 6,426 | 1,445 | 21,270 |
The interest charged on bank borrowings is based on a fixed percentage above Bank of England base rate. There is therefore a cash flow risk should there be any upward movement in base rates. Assuming the £10million revolving credit facility was fully utilised then a 1% increase in the base rate would increase finance costs by £100,000 pre-tax and reduce post-tax profits by £75,000.
15. Inventarios
2023 | 2022 | |||
| 000 £ | 000 £ | ||
New and second-hand inventory for resale (at lower of cost or net realisable value) | 27,662 | 22,764 |
16. Cuentas por cobrar comerciales y otras
2023 | 2022 | |||
| 000 £ | 000 £ | ||
Trade receivables - Pawnbroking | 14,262 | 11,854 | ||
Trade receivables - other | 431 | 601 | ||
Otros ingresos | 5 | 228 | ||
Prepagos | 657 | 581 | ||
15,355 | 13,264 |
Trade receivables - Pawnbroking is disclosed net of expected credit losses, details of which are shown in note 14.
17. Efectivo y equivalentes de efectivo
2023 | 2022 | |||
| 000 £ | 000 £ | ||
Efectivo y equivalentes de efectivo | 13,022 | 15,278 |
Cash and cash equivalents comprise cash held by the Group and short-term bank deposits.
Further details on financial instruments, including the associated risks to the Group and allowances for expected credit losses is provided in note 14.
18. Cuentas comerciales y otras cuentas por pagar (corrientes)
2023 | 2022 | |||
| 000 £ | 000 £ | ||
Comercio a pagar | 2,936 | 4,870 | ||
Otras cuentas por pagar | 781 | 844 | ||
Otros impuestos y seguridad social | 521 | 293 | ||
Acumulaciones | 2,027 | 2,858 | ||
Pasivos contractuales | 40 | 40 | ||
Total | 6,305 | 8,905 | ||
Pasivos por arrendamiento (nota 20) | 2,462 | 2,086 | ||
Préstamos y empréstitos que devengan intereses | 7,983 | 6,443 | ||
Pasivos por impuesto sobre la renta | 1,225 | 932 | ||
17,975 | 18,366 |
Términos y condiciones de los pasivos financieros anteriores:
· Trade and other payables are non-interest bearing and are normally settled on up to 60-day terms
· Trade and other payables include amounts received from customers in relation to layby jewellery purchases of £1,120,000 (2022: £956,000). Materially all of the prior year balance was released to revenue in the current year
For explanations on the Group's liquidity risk management processes, refer to note 14.
Préstamos bancarios
Details of the RCF facility are as follows:
Término clave | Descripción |
| ||||
Lugar | Revolving Credit Facility with Virgin Money | |||||
Total facility size | 10m | |||||
Fecha de conclusión | Marzo 2026. | |||||
Utilizar | The £10m facility is available subject to the ratio of cash at bank in hand (inclusive of currency balances) to the RCF borrowing exceeding 1 as stipulated in the banking agreement. | |||||
Interés | Interest is charged on the amount drawn down at 2.4% above base rate when the initial drawdown is made and for unutilised funds interest is charged at 0.84% from the date when the facility was made available. The base rate is reset to the prevailing rate at every interest period which is typically one and three months. | |||||
Los intereses a pagar | Interest is payable at the end of a drawdown period which is typically between one and three months. | |||||
Reembolsos | The facility can be repaid at any point during its term and re-borrowed. | |||||
Seguridad | The facility is secured by a debenture over all the assets of Ramsdens Financial Ltd and cross guarantees and debentures have been given by Ramsdens Holdings PLC. | |||||
Instalaciones sin dibujar | At 30 September 2023 the group had available £2m of undrawn committed facilities. |
19. Pasivo no corriente
2023 | 2022 | |||
| 000 £ | 000 £ | ||
Pasivos por arrendamiento (nota 20) | 7,661 | 7,871 | ||
Pasivos contractuales | 50 | 88 | ||
Impuesto diferido (nota 10) | 96 | 149 | ||
Provisiones (nota 29) | 327 | - | ||
8,134 | 8,108 |
20. Lease Liability
2023 | 2022 | |||
| 000 £ | 000 £ | ||
| ||||
Lease Liabilities as at 1 October | 9,957 | 8,601 | ||
Adiciones | 2,846 | 4,039 | ||
Disposiciones | (639) | (472) | ||
Interés | 460 | 396 | ||
Pagos | (2,501) | (2,607) | ||
Al 30 de septiembre | 10,123 | 9,957 | ||
Pasivo por arrendamiento actual | 2,462 | 2,086 | ||
Pasivo por arrendamiento no corriente | 7,661 | 7,871 |
The cash flows relating to financing activities for repayment of lease principal amounts is £2,041,000 (2022: £2,211,000). Amounts repaid in the year are shown in the consolidated Statement of Cash Flows.
Short term lease payments recognised in administrative expenses in the year total £418,000 (2022: £470,000). The maturity analysis of lease liabilities is disclosed in note 14, the finance cost associated with lease liabilities is disclosed in note 6, and the depreciation and impairment of right-of-use assets associated with lease liabilities are disclosed in note 11.
21. Capital emitido y reservas
Acciones ordinarias emitidas y totalmente pagadas |
| No. | 000 £ | |
Al 30 de septiembre de 2022 | 31,643,207 | 316 | ||
Emitidos durante el año | 71,775 | 1 | ||
Al 30 de septiembre de 2023 | 31,714,982 | 317 |
Gestión de riesgos de capital
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising the return to stakeholders through the optimisation of the debt and equity balance. The capital structure of the Group consists of cash and cash equivalents and equity attributable to the equity holders of the parent, comprising issued capital, reserves and retained earnings. The Group has a debt facility as disclosed in note 18.
22. Dividendos
Importes reconocidos como distribuciones a los accionistas en el año:
2023 000 £ | 2022 000 £ | |
|
| |
Dividendo complementario para el año finalizado el 30 de septiembre de 2022 de 6.3 peniques por acción
| 1,994 | 377 |
Dividendo a cuenta para el año finalizado el 30 de septiembre de 2023 de 3.3p por acción | 1,047 | 854 |
3,041 | 1,231 | |
Amounts proposed and not recognised: | ||
Dividendo complementario para el año finalizado el 30 de septiembre de 2023 de 7.1 peniques por acción (year ended 30 September 2022 of 6.3p per share) | 2,252 | 1,994 |
The proposed final dividend is subject to approval at the Annual General Meeting and accordingly has not been included as a liability in these financial statements.
23. Pensiones
The Group operates a defined contribution scheme for its directors and employees. The assets of the scheme are held separately from those of the Group in an independently administered fund.
The outstanding pension contributions at 30 September 2023 are £2,000 (2022: £62,000)
24. Divulgaciones de partes relacionadas
Partido controlador definitivo
The Company has no controlling party.
Transacciones con partes relacionadas
Las transacciones entre la Compañía y sus subsidiarias, que son partes relacionadas, han sido eliminadas en la consolidación y no se revelan en esta nota.
Transacciones con personal gerencial clave
The remuneration of the directors of the Company, who are the key management personnel of the Group, is set out below in aggregate:
|
| |||
2023 | 2022 | |||
| 000 £ | 000 £ | ||
Beneficios para empleados a corto plazo | 819 | 880 | ||
Beneficios posteriores al empleo | 19 | 22 | ||
Pagos basados en acciones | 200 | 136 | ||
1,038 | 1,038 |
25. Pagos basados en acciones
The Group operates a Long-term Incentive Plan (LTIP) and Company Share Option Plan (CSOP). The charge for the year in respect of the schemes was:
|
| |||
2023 | 2022 | |||
| 000 £ | 000 £ | ||
LTIP | 420 | 314 | ||
CSOP | 42 | - | ||
| 462 | 314 |
The LTIP is a discretionary share incentive scheme under which the Remuneration Committee of Ramsdens Holdings PLC can grant options to purchase ordinary shares at nominal 1p per share cost to Executive Directors and other senior management. A reconciliation of LTIP options is set out below:
Number of conditional Shares | Precio de ejercicio promedio ponderado en peniques | ||
Destacado a principios de año | 994,500 | ||
Otorgado durante el año | 358,000 | ||
Caducado durante el año | (120,575) | ||
Perdido durante el año | (7,500) | ||
Ejercido durante el año | (71,775) | 1 | |
Sobresaliente al final del año | 1,152,650 |
The options vest according to the achievement against two criteria:
Total Shareholder Return - TSR - 50% of options awarded
Earnings per Share - EPS - 50% of options awarded
The Fair value of services received in return for share options granted is based on the fair value of share options granted and are measured using the Monte Carlo method for TSR performance condition as this is classified as a market condition under IFRS2 and using the Black-Scholes method for the EPS performance condition which is classified as a non- market condition under IFRS2. The fair values have been computed by an external specialist and the key inputs to the valuation model were:
Condición TSR | EPS Condition | Condición TSR | EPS Condition | Condición TSR | EPS Condition | |
Modelo | Monte Carlo | Scholes negro | Monte Carlo | Scholes negro | Monte Carlo | Scholes negro |
Fecha de concesión | 05/04/23 | 05/04/23 | 17/03/22 | 17/03/22 | 08/02/2021 | 08/02/2021 |
Precio de la acción | £2.30 | £2.30 | £1.67 | £1.67 | £1.48 | £1.48 |
Precio de ejercicio | £0.01 | £0.01 | £0.01 | £0.01 | £0.01 | £0.01 |
Periodo de consolidación | 2.5 años | 2.5 años | 2.5 años | 2.5 años | 2.64 años | 2.64 años |
Risk Free return | 3.5% | 3.5% | 1.4% | 1.4% | 0.01% | 0.01% |
Volatilidad | 33.6% | 33.6% | 53% | 53% | 51% | 51% |
Rentabilidad por dividendo | 5.0% | 5.0% | 3.5% | 3.5% | 0.0% | 0.0% |
Fair value of Option (£) | 0.98 | 2.02 | 0.77 | 1.51 | 0.64 | 1.47 |
Early exercise of the options is permitted if a share award holder ceases to be employed by reason of death, injury, disability, or sale of the Group. The maximum term of the share options is 10 years.
The CSOP is a discretionary share incentive scheme under which the Remuneration Committee of Ramsdens Holdings PLC can grant options to purchase ordinary shares at an agreed exercise price subject to certain conditions.
The CSOP schemes in place at 30 September 2023 were as follows:
Fecha de concesión | Precio de ejercicio (peniques) | Número de opciones sobre acciones | Fecha más temprana de ejercicio | Fecha de caducidad | ||
|
| |||||
COSOP 2022 | 23/06/2022 | 200.50 | 110,000 | 23/06/2025 | 23/06/2032 | |
COSOP 2023 | 05/04/2023 | 230.00 | 150,000 | 05/04/2026 | 05/04/2033 |
26. Eventos posteriores al balance
There were no post balance sheets events that require further disclosure in the financial statements.
27. Efectivo y equivalentes de efectivo
2023 | 2022 | |||
| 000 £ | 000 £ | ||
Sterling cash and cash equivalents | 6,990 | 5,190 | ||
Other currency cash and cash equivalents | 6,032 | 10,088 | ||
| 13,022 | 15,278 |
28. Fair value of acquisition
En el 12th April 2023 the Group purchased the trade and certain assets of Broadway Jewellers (Kent) Ltd for a total consideration of £298,000, which was fully paid in cash. The fair value of the assets acquired were as follows:
000 £ | |
Tangible fixed assets (fixtures & fittings) | 7 |
Activos intangibles (relaciones con clientes) | 31 |
Trade receivables - Pawnbroking | 54 |
Los inventarios | 206 |
Activos netos adquiridos | 298 |
29. Provisiones
2023 | 2022 | |||
| 000 £ | 000 £ | ||
Disposición de reintegro | 327 | - |
The Group provides for the reinstatement cost of returning leased properties to their original state.
Estado de Situación Financiera de la Matriz Al 30 de septiembre de 2022 |
| ||||
2023 | 2022 | ||||
| Notas |
| |||
Activos |
| 000 £ | 000 £ | ||
Activos no corrientes |
| ||||
Inversiones | D | 8,645 | 8,383 | ||
Impuesto diferido | E | 144 | 37 | ||
8,789 | 8,420 | ||||
Activos circulantes |
| ||||
Cuentas por cobrar | F | 2,908 | 3,683 | ||
Depósitos en efectivo y a corto plazo | 1,035 | 1 | |||
3,943 | 3,684 | ||||
los activos totales |
| 12,732 | 12,104 | ||
| |||||
Pasivo circulante |
| ||||
Comerciales y otras cuentas a pagar | G | 380 | 409 | ||
380 | 409 | ||||
Activos corrientes netos |
| 3,563 | 3,275 | ||
| |||||
Activos totales menos pasivos corrientes |
| 12,352 | 11,695 | ||
Activos netos |
| 12,352 | 11,695 | ||
| |||||
Equidad |
| ||||
Capital emitido | H | 317 | 316 | ||
Compartir premium | 4,892 | 4,892 | |||
Ganancias retenidas | 7,143 | 6,487 | |||
Equidad total |
| 12,352 | 11,695 | ||
| |||||
The profit after tax for the Company for the year ended 30 September 2023 was £2,139,000 (2022: Loss £9,000)
These financial statements were approved by the directors and authorised for issue on 14 January 2024 and signed on their behalf by:
| |||||
M A Clyburn | |||||
Director Financiero | |||||
Número de registro de la compañía: 8811656
|
Estado de cambios en el patrimonio neto de la sociedad matriz | ||||
Para el año terminado el 30 de septiembre de 2022 |
| |||
Capital social | Compartir premium | Ganancias retenidas | Total | |
| ||||
000 £ | 000 £ | 000 £ | 000 £ | |
| ||||
Al 1 de octubre de 2021 | 314 | 4,892 | 7,403 | 12,609 |
Pérdida del año | - | - | (9) | (9) |
Total de ingresos integrales | - | - | (9) | (9) |
Transacciones con propietarios: | ||||
Emisión de capital social | 2 | - | - | 2 |
Dividends paid (note I) | - | - | (1,231) | (1,231) |
Pagos basados en acciones | - | - | 314 | 314 |
Impuesto diferido sobre pagos basados en acciones | - | - | 10 | 10 |
Total de transacciones con propietarios | 2 | - | (907) | (905) |
Al 30 de septiembre de 2022 | 316 | 4,892 | 6,487 | 11,695 |
Al 1 de octubre de 2022 | 316 | 4,892 | 6,487 | 11,695 |
Beneficio del período | - | - | 2,139 | 2,139 |
Total de ingresos integrales | - | - | 2,139 | 2,139 |
Transacciones con propietarios: | ||||
Emisión de capital social | 1 | - | - | 1 |
Dividends paid (note I) | - | - | (1,994) | (1,994) |
Pagos basados en acciones | - | - | 462 | 462 |
Impuesto diferido sobre pagos basados en acciones | - | - | 49 | 49 |
Total de transacciones con propietarios | 1 | - | (1,483) | (1,482) |
Al 30 de septiembre de 2023 | 317 | 4,892 | 7,143 | 12,352 |
Notes to the parent company financial statements
A. ACCOUNTING POLICIES
BASE DE PREPARACIÓN
Ramsdens Holdings PLC (the "Company") is a public limited company incorporated and domiciled in England and Wales. The registered office of the Company is Unit 16, Parkway Shopping Centre, Coulby Newham, Middlesbrough, TS8 0TJ. The registered company number is 08811656. A list of the Company's subsidiaries is presented in note D.
The principal activities of the Company and its subsidiaries (the "Group") are the supply of foreign exchange services, pawnbroking, jewellery sales, and the sale of precious metals purchased from the general public.
The separate financial statements of the Company are presented as required by the Companies Act 2006. The Company meets the definition of a qualifying entity under FRS 100 (Financial Reporting Standard 100) issued by the Financial Reporting Council. Accordingly, the financial statements have been prepared in accordance with FRS 101 (Financial Reporting Standard 101) 'Reduced disclosure Framework' as issued by the FRC in July 2015 and July 2016
Los estados financieros han sido preparados sobre la base del costo histórico.
As permitted by FRS 101, the Company has taken advantage of the disclosure exemptions available under that standard in relation to business combinations, share-based payment, non-current assets held for sale, financial instruments, capital management, presentation of comparative information in respect of certain assets, presentation of a cash-flow statement, standards not yet effective, impairment of assets and related party transactions.
Where required, equivalent disclosures are given in the Group financial statements of Ramsdens Holdings PLC. The Group financial statements of Ramsdens Holdings PLC are available to the public.
The financial statements have been prepared on a going concern basis as discussed in the Directors' Report.
The particular accounting policies adopted are described below.
IMPUESTOS
Impuesto corriente
The tax currently payable is based on taxable profit for the year. The Company's liability for current tax is calculated using tax rates and laws that have been enacted or substantively enacted by the date of the statement of financial position.
Impuesto diferido
El impuesto diferido es el impuesto que se espera pagar o recuperar sobre las diferencias entre los importes en libros de los activos y pasivos en los estados financieros y las bases fiscales correspondientes utilizadas en el cálculo de la ganancia fiscal, y se contabiliza utilizando el método del pasivo del balance. Los pasivos por impuestos diferidos generalmente se reconocen para todas las diferencias temporarias imponibles y los activos por impuestos diferidos se reconocen en la medida en que sea probable que se disponga de ganancias imponibles contra las cuales se puedan utilizar las diferencias temporarias deducibles. Dichos activos y pasivos no se reconocen si la diferencia temporaria surge del reconocimiento inicial de la plusvalía o del reconocimiento inicial (distinto de una combinación de negocios) de otros activos y pasivos en una transacción que no afecta la ganancia fiscal ni la ganancia contable.
INVERSIONES
Fixed assets investments are shown at cost less provision for impairment.
EFECTIVO Y EQUIVALENTES DE EFECTIVO
Cash and short-term deposits in the statement of financial position comprise cash at banks and on hand, foreign currency held for resale and short-term deposits held with banks with a maturity of three months or less from inception.
ACTIVOS FINANCIEROS
Financial assets are all recognised and derecognised on a trade date basis. All recognised financial assets are measured and subsequently measured at amortised cost or fair value depending on the classification of the financial asset.
PASIVOS FINANCIEROS Y PATRIMONIO
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting liabilities.
Equity instruments issued are recorded at the proceeds received, net of direct issue costs.
DIVIDENDOS
Dividends receivable from subsidiary undertakings are recorded in the statement of comprehensive income on the date that the dividend becomes a binding liability on the subsidiary company.
Dividends payable are recorded as a distribution from retained earnings in the period in which they become a binding liability on the Company.
Employee Share Incentive Plans
Ramsdens Holdings PLC grants equity settled share option rights to the parent entity's equity instruments to certain directors and senior staff members under a LTIP (Long term incentive Plan) and CSOP (Company Share Option Plan). The employee share options are measured at fair value at the date of grant by the use either the Black-Scholes Model or a Monte Carle model depending on the vesting conditions attached to the share option. The fair value is expensed on a straight line basis over the vesting period based on an estimate of the number of options that will eventually vest. The expense is recognised in the entity in which the beneficiary is remunerated. The share based payment expense in the period which relates to subsidiaries increases the carrying value of the investment held.
B. COMPANY STATEMENT OF COMPREHENSIVE INCOME
As permitted by s408 of the Companies Act 2006 the Company has elected not to present its statement of comprehensive income for the year.
The auditor's remuneration for the current and preceding financial years is borne by a subsidiary undertaking, Ramsdens Financial Limited. Note 7 to the Group financial statements discloses the amount paid.
C. STAFF AND KEY PERSONNEL COSTS
Other than the Directors who are the key personnel, the Company has no employees, details of their remuneration are set out below
|
| |
2023 | 2022 | |
| 000 £ | 000 £ |
Remuneration receivable | 819 | 880 |
costo de la seguridad social | 169 | 65 |
Value of company pension contributions to money purchase schemes | 19 | 22 |
Pagos basados en acciones | 200 | 136 |
1,207 | 1,103 |
Some of the directors of the Company are also directors of Ramsdens Financial Ltd. These directors did not receive remuneration from Ramsdens Financial Limited and amounts paid through the Company were £937,000 (2022: £947,000). The directors do not believe it is practicable to apportion this amount between their services as directors of the Company and other group companies.
Remuneración del director mejor pagado:
|
| |
2023 | 2022 | |
| 000 £ | 000 £ |
Remuneration receivable | 383 | 427 |
Value of company pension contributions to money purchase schemes | 9 | 10 |
Pagos basados en acciones | 118 | 82 |
510 | 519 |
The number of directors accruing retirement benefits under the money purchase scheme is 2 (2022: 2)
D. INVESTMENTS
|
| |
Acciones en empresas subsidiarias | 2023 | 2022 |
000 £ | 000 £ | |
Cost | ||
Costo adelantado | 8,383 | 8,205 |
Additions - Share based payments | 262 | 178 |
Costo arrastrado | 8,645 | 8,383 |
Additions represent share based payment expense recognised in Ramsdens Financial Limited.
The Investments in Group Companies which are included in the consolidated statements are as follows
Nombre de la compañía | Tenencia | Proportion of voting rights and shares held | Actividad |
Empresas subsidiarias |
| ||
Ramsdens Financial Limited (Registered office: Unit 16 Parkway Centre, Coulby Newham, TS8 0TJ) | Acciones ordinarias | 100% | Supply of foreign exchange services, pawnbroking, purchase of precious metals, jewellery retail and other financial services. |
E. DEFERRED TAX
El impuesto diferido se relaciona con lo siguiente:
| 2023 | 2022 | ||
|
| 000 £ | 000 £ | |
Activos por impuestos diferidos |
|
|
| |
Pagos basados en acciones | 144 | 37 | ||
144 | 37 |
Reconciliation of deferred tax assets |
| ||
2023 | 2022 | ||
| 000 £ | 000 £ | |
Opening balance as of 1 October |
| 37 | 80 |
Deferred tax credit recognised in the statement of comprehensive income | 58 | (53) | |
Otro impuesto diferido | 49 | 10 | |
Saldo final al 30 de septiembre |
| 144 | 37 |
F. RECEIVABLES
2023 | 2022 | |
000 £ | 000 £ | |
Amounts owed by subsidiary companies | 2,892 | 3,671 |
Prepagos | 16 | 12 |
2,908 | 3,683 |
Amounts owed by subsidiary companies is payable on demand and no interest is charged.
G LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 | 2022 | |
000 £ | 000 £ | |
Acreedores comerciales | 1 | 10 |
Otros acreedores | 291 | 379 |
Otros impuestos y Seguridad Social | 25 | 20 |
Pasivos por impuestos corrientes | 63 | - |
380 | 409 |
H. CALLED UP SHARE CAPITAL
Details of the called up share capital including share shares issued during the year can be found in note 21 within the Group financial statements of Ramsdens Holdings PLC.
I. Dividends
Importes reconocidos como distribuciones a los accionistas en el año:
2023 000 £ | 2022 000 £ | |
|
| |
Dividendo complementario para el año finalizado el 30 de septiembre de 2022 de 6.3 peniques por acción
| 1,994 | 377 |
Dividendo a cuenta para el año finalizado el 30 de septiembre de 2023 de 3.3p por acción | 1.047 | 854 |
3,041 | 1,231 | |
Amounts proposed and not recognised: | ||
Dividendo complementario para el año finalizado el 30 de septiembre de 2023 de 7.1 peniques por acción (year ended 30 September 2022 of 6.3p per share) | 2,252 | 1,994 |
The proposed final dividend is subject to approval at the Annual General Meeting and accordingly has not been included as a liability in these financial statements.
J. POST BALANCE SHEET EVENTS
There were no post balance sheets events that require further disclosure in the financial statements.
RNS puede usar su dirección IP para confirmar el cumplimiento de los términos y condiciones, para analizar cómo interactúa con la información contenida en esta comunicación y para compartir dicho análisis de forma anónima con otros como parte de nuestros servicios comerciales. Para obtener más información sobre cómo RNS y la Bolsa de Valores de Londres utilizan los datos personales que nos proporciona, consulte nuestra Política de privacidad.