Informe de medio año
Grupo Ashmore plc
7 de febrero de 2024
Resultados del semestre finalizado el 31 de diciembre de 2023
Ashmore Group plc (Ashmore, the Group), the specialist Emerging Markets asset manager, today announces its unaudited results for the six months ended 31 December 2023.
- | Financial performance reflects stronger markets but lower average AuM levels | |
- | Activos bajo administración (AuM) de US $ 54.0 mil millones1. Positive performance of US$2.6 billion and net outflows of US$4.5 billion, with higher performance and improved net flows in Q2 versus Q1. | |
- | Adjusted net revenue of £93.4 million, 13% lower YoY reflecting 10% lower average AuM and reduced FX gains, partially offset by higher performance fees of £8.0 million. | |
- | Adjusted operating costs increased by 13% YoY, with variable remuneration accrued at 27.5% of EBVCT. Fixed staff and other operating costs increased 8% YoY and 2% HoH. | |
- | Adjusted EBITDA of £42.6 million is 33% lower YoY and delivered a margin of 46%. | |
- | Seed capital gains of £19.6 million and interest income of £12.8 million. | |
- | Profit before tax increased 38% YoY to £74.5 million. | |
- | Diluted EPS increased 39% to 8.5 pence, and on an adjusted basis fell by 27% to 5.7 pence. | |
- | The Board has declared an unchanged interim dividend of 4.8 pence per share. |
- | Consistent outperformance across broad range of strategies | |
- | Strong Emerging Markets index returns of +5% to +7% over the six months. | |
- | Ashmore's active investment management continues to deliver outperformance: 61% of AuM is outperforming over one year, 56% over three years and 62% over five years. |
- | Consistent implementation of long-term growth strategy | |
- | Investors' current underweight levels represent a meaningful opportunity to increase institutional and retail allocations. | |
- | Diversifying through growth in equities and alternatives capital raising. | |
- | Ashmore's local asset management platforms delivering strong AuM growth and an increasing proportion of group profits. |
- | Positive outlook; emerging countries in sound economic positions, underpinning attractive returns | |
- | Emerging Markets GDP growth expected to be three times faster than the developed world, all regions delivering superior growth. | |
- | Inflation challenges successfully addressed by emerging countries, many central banks now cutting rates. | |
- | End of Fed tightening cycle implies a weaker US dollar supporting Emerging Markets returns. |
Al comentar sobre los resultados del grupo, Mark Coombs, director ejecutivo de Ashmore Group, dijo:
"Emerging Markets have continued to perform strongly over the six months, and the factors driving this performance - superior growth, effective monetary policies and a weaker US dollar as the Fed reaches the end of its tightening cycle - look set to underpin further increases in asset prices in 2024. Although there are risks, particularly geopolitical ones in a year of many elections around the world and continued growth headwinds in China, there is a compelling argument for a shift in asset allocations from heavily indebted and relatively expensive Developed Markets to the Emerging Markets where many of the economies are sound, fiscal and monetary policies are sensible, and absolute and relative valuations are attractive. Ashmore continues to deliver outperformance for clients across a broad range of strategies and is well positioned to capitalise on increasing capital flows as investors recognise the superior risk-adjusted returns available in Emerging Markets."
1. As reported on 15 January 2024.
Sesión informativa para analistas
There will be a presentation for sell-side analysts at 9.00am on 7 February 2024 at FTI Consulting, 200 Aldersgate Street, London, EC1A 4HD. A copy of the presentation will be made available on the Group's website at ir.ashmoregroup.com.
Contacto
Para más información, póngase en contacto con:
Grupo Ashmore plc
Tom Shippey, director financiero del grupo | 44 0 20 3077 6191 |
Paul Measday, Relaciones con inversores | 44 0 20 3077 6278 |
Consultoría FTI
Neil Doyle | 44 0 7771 978 220 |
Iona Biggart | 44 0 7971 989 065 |
Informe del director ejecutivo
Emerging Markets performed well over the six months, delivering returns of between 5% and 7%, continuing the strong returns delivered since late 2022. Emerging Markets fixed income outperformed developed world equivalents, and equities delivered positive returns as markets increasingly believe the Fed has reached the end of its tightening cycle and emerging countries are delivering economic stability.
Against this backdrop, Ashmore's AuM fell slightly over the six-month period from US$55.9 billion to US$54.0 billion. This period comprises two contrasting quarters with lower market levels and risk aversion influencing performance and flows in Q1, followed by a strong rally and an improvement in net flows delivering AuM growth in Q2. In aggregate over the six months, positive investment performance added US$2.6 billion to AuM and there were net outflows of US$4.5 billion, resulting in average AuM being 10% lower than the prior year period.
The Group's operational performance reflects this lower average AuM with adjusted EBITDA declining by 33% compared with the prior year period. However, profit before tax increased by 38% to £74.5 million due to strong gains delivered by the Group's active seed capital investment programme and higher interest income achieved on the Group's cash balances.
Many emerging countries enter 2024 with sound economic positions, superior growth, falling interest rates, and attractive valuations across equity and fixed income markets. Continuing absolute and relative performance by Emerging Markets assets this year is expected to stimulate capital flows as allocations recover from underweight levels.
Based on the Group's performance over the six-month period, the Group's strong financial position, cash generation, and the near-term outlook, the Board has maintained the interim dividend at 4.8 pence per share.
Reconciliar elementos: | |||||
£ m | H1 2024 | Capital semilla- | Traducción FX | H1 2024 | H1 2023 |
Tasas de gestión netas | 82.6 | - | - | 82.6 | 98.0 |
Tarifas de desempeño | 8.0 | - | - | 8.0 | 3.7 |
Otros ingresos | 1.7 | - | - | 1.7 | 1.3 |
Ganancias por cambio de divisas | 2.2 | - | (1.1) | 1.1 | 4.7 |
Ingresos netos | 94.5 | - | (1.1) | 93.4 | 107.7 |
Pérdidas netas en valores de inversión | (12.4) | 12.4 | - | - | - |
Third-party interests' share of losses in consolidated funds | 5.5 | (5.5) | - | - | - |
Gastos de personal | (38.6) | - | 0.3 | (38.3) | (33.5) |
Otros gastos excluyendo depreciación y amortización | (13.3) | 0.8 | - | (12.5) | (11.0) |
anual | 35.7 | 7.7 | (0.8) | 42.6 | 63.2 |
Margen de EBITDA | 38% | - | - | 46% | 59% |
depreciación y amortización | (1.5) | - | - | (1.5) | (1.7) |
Beneficio operativo | 34.2 | 7.7 | (0.8) | 41.1 | 61.5 |
Ingresos financieros | 40.1 | (27.3) | - | 12.8 | 6.5 |
Participación en las ganancias del asociado | 0.2 | - | - | 0.2 | 0.3 |
Beneficio antes de impuestos | 74.5 | (19.6) | (0.8) | 54.1 | 68.3 |
EPS diluido (p) | 8.5 | (2.7) | (0.1) | 5.7 | 7.8 |
Revisión de mercado
Emerging Markets fixed income indices delivered positive returns over the six months, with sovereign indices increasing by 5% to 7% and outperforming global bond markets, and corporate debt also returning 5%. Emerging Markets equities rose by 5%, compared with 7% for Developed Markets equities.
The sections below briefly describe the performance in each of the main asset classes for the period.
La deuda externa
The external debt market is well-established, large (US$1.6 trillion of bonds outstanding), highly diversified (69 countries), and 50% of the index bonds are rated investment grade.
Over the six months to 31 December, the EMBI GD delivered a return of 6.7%, in excess of the other main Emerging Markets benchmark indices and outperforming the 4.2% return of world bonds (Bloomberg Global Aggregate index).
The EMBI GD spread of 385bps represents a yield of 7.85%, both attractive valuations in the context of the index history and global interest rate cycles. Historically, when the Fed funds rate was at this level in the mid-2000s, and nominal and real 10-year Treasury yields were also at comparable levels, the EMBI GD spread was around 200bps (and it was then a smaller, less liquid, significantly less diverse index with only 33 countries and a lower average credit rating). This illustrates the inefficiency of an asset class that can be exploited by active management, and provides a supportive backdrop for additional allocations by investors seeking attractive risk-adjusted yields.
Moneda local
The local currency government bond market is substantially larger than the external debt market with US$17.6 trillion of bonds outstanding. Many emerging countries are now funding in their own currency, which, together with a broadening and deepening of local capital markets, underpins continued growth in the investment universe.
The GBI-EM GD returned 4.6% over the six months, with a weaker US dollar contributing to the performance. Many emerging countries have again seen the benefits of local currency funding in this cycle, with effective policy decisions facilitated by independent central banks, a limited tolerance of inflation as a result of experience, and flexible exchange rates.
At the period end, the index offered a nominal yield of 6%, which compares favourably with the 3% yield on the global bond index and with continued disinflation in many emerging countries as a consequence of effective monetary policy in recent years. Given the weak position of the US external accounts after years of pro-cyclical fiscal stimulus, and as foreign investors diversify their portfolios to other currencies, it is likely that the US dollar will continue to weaken. Therefore, the combination of yield and potential FX gains means local currency assets continue to offer attractive returns.
Deuda corporativa
Similar to its sovereign counterpart, the corporate debt market primarily comprises local currency issuance, but with higher index representation for hard currency bonds. Of the US$19.9 trillion of outstanding corporate debt, US$3.4 trillion is in hard currencies, of which a third is included in the CEMBI BD benchmark index. This index is highly diversified with 728 issuers in 58 countries, and 60% of the bonds are rated investment grade.
The corporate debt index slightly underperformed sovereign markets over the six months, with a return of 5.3%, reflecting some relative weakness in Asia in the early part of the period before all regions rallied towards the end of 2023.
The 12-month default rate at the end of the period was 5.6%, which is higher than the US and Europe default rates (3.3% and 2.0%, respectively), driven primarily by the ongoing restructuring of the Chinese real estate market. Excluding China, default rates of between 2.5% and 3.0% in other regions are more comparable to those in the developed world markets.
Corporate debt is a highly diverse asset class and, while market performance will inevitably be the result of events relating to specific issuers, several factors underpin a positive outlook for returns, including relatively low net leverage, higher spreads than US issuers with equivalent credit ratings, attractive yields in both HY and IG asset classes, and favourable market technicals given lower issuance and, consequently, negative net supply across all regions in 2023.
Renta variable
The MSCI EM index had a positive return of 4.7% over the six-month period, underperforming the 6.8% return delivered by Developed Markets (the MSCI World index). China is a significant component of the MSCI EM at around 25%, and the World index has the United States as its largest constituent (70%). Therefore, the performance of the two countries' respective equity markets, with China declining and the US rallying, explains the difference in index returns. Given the stronger equity market performance of other countries and regions, the MSCI EM ex China index returned 8.0% over the six months.
The valuation of Emerging Markets equities is at a significant discount to developed world equities, illustrated by the MSCI EM trading on a forward PER of 11.7x, which is a 33% discount to the MSCI World on 17.4x. The positive economic backdrop in many emerging countries and encouraging leading indicators, particularly in the significant technology sector, suggest a meaningful increase in company earnings in 2024. This alone could deliver double-digit returns in the asset class, with further performance possible from a cyclical re-rating (in both absolute and relative terms). Furthermore, asset allocations should reflect the historical correlation between relative equity market performance and the GDP growth premium of Emerging Markets compared with Developed Markets.
Perspectiva del mercado
Emerging Markets asset classes performed well in 2023 and the following factors support ongoing outperformance, and therefore an increase in investor allocations from current underweight levels.
- | Economic growth is expected to be more than three times faster in Emerging Markets than the developed world, and with all regions delivering superior growth, even with China continuing to face certain headwinds. For example, consensus estimates are for average GDP growth of 4.0% in 2024 and 2025 across the Emerging Markets, compared with 1.2% for the developed world |
- | Emerging Markets economies successfully addressed the challenges of inflation as a consequence of the COVID-19 pandemic and the Ukraine war, and many central banks are easing policy as inflation declines rapidly. Furthermore, most Emerging Markets countries have less fiscal stimulus to unwind when compared with the major developed economies. This economic stability provides a solid backdrop for continued asset class performance. |
- | Global markets are pricing in peak Fed rates and expect looser policy in 2024. While a 'soft landing' for the US economy may not happen, it appears likely that the value of the US dollar has peaked and that it will continue to depreciate, providing a boost to returns in local currency bonds and equities and easing pressure on externally-funded countries. |
A salient risk to this positive outlook for Emerging Markets is geopolitical tension. While regrettably the wars in Ukraine and the Middle East continue, they appear to be reflected in asset prices currently although there is the obvious risk of local or regional escalation. Elections can also be a source of risk and it is notable that approximately 50% of the world's population will vote in elections in 2024; history shows that election cycles can also provide good alpha opportunities.
Finally, in Developed Markets, in addition to the uncertainty associated with elections, there is also the risk of a delayed impact of rapid interest rate increases on credit quality. If it comes to pass, then there is likely to be a more aggressive monetary policy easing cycle and/or further fiscal expansion.
Overall, the longer-term structural growth trends in Emerging Markets are consistent, and there is a compelling argument for a shift in asset allocations from heavily-indebted and relatively expensive Developed Markets to the Emerging Markets where most of the economies are sound, fiscal and monetary policies are sensible, and absolute and relative valuations are attractive.
As asset prices have recovered over the past 15 months, Ashmore has delivered outperformance for clients across a wide range of investment strategies and is therefore well-positioned to capitalise on investors' recognition of the superior risk-adjusted returns available in Emerging Markets and the consequent capital flows as risk appetite increases.
Los activos bajo gestión
As at 31 December 2023, AuM were US$54.0 billion, 3% lower over the six-month period. The movement was attributable to net outflows of US$4.5 billion, partially offset by positive investment performance for the six months of US$2.6 billion. The Group delivered higher performance and improved net flows in Q2 versus Q1.
Average AuM of US$53.3 billion over the six-month period was 10% lower than in the same period in the prior year (H1 2023: US$58.9 billion).
Gross subscriptions of US$3.0 billion represent 5% of opening AuM, a lower level than in the prior year period (H1 2023: US$4.3 billion, 7% of opening AuM) as sentiment, particularly from certain developed world investors, remained cautious given concerns over the global macroeconomic backdrop and geopolitical tensions.
The inflows were predominantly into existing funds or mandates, with a particular focus on local currency as investors sought to take advantage of further US dollar weakness. There were notable new client mandates in the equity theme, driven by the Group's local operations in Saudi Arabia and Indonesia, and further commitments to alternatives products in Latin America.
Gross redemptions of US$7.5 billion, or 13% of opening AuM, were markedly lower than in the prior year period (H1 2023: US$11.9 billion, 19% of opening AuM) and include US$0.8 billion of overlay/liquidity redemptions (H1 2023: US$1.8 billion).
Blended debt and local currency redemptions were at a significantly reduced level compared with the prior year period. However, portfolio de-risking asset allocation decisions by developed world investors were reflected in redemptions in the external and corporate debt themes.
The Group's clients are predominantly a diversified set of institutions, representing 96% of AuM, with the remainder sourced through intermediary retail channels. Segregated accounts represent 81% of AuM (30 June 2023: 81%) and, in line with the third phase of the Group's strategy, 36% of the Group's AuM has been sourced from clients domiciled in Emerging Markets (30 June 2023: 33%).
Ashmore's principal mutual fund platforms represent AuM of US$5.3 billion in 45 funds. The European SICAV range comprises 33 funds with AuM of US$4.5 billion (30 June 2023: US$4.8 billion in 31 funds) and the US 40-Act range has 12 funds with AuM of US$0.8 billion (30 June 2023: US$0.9 billion in 12 funds).
The Group's investments remain geographically diverse and broadly consistent with recent periods, with 39% of AuM invested in Latin America, 27% in Asia Pacific, 14% in Eastern Europe and 20% in the Middle East and Africa.
Local platforms
Ashmore's local offices continued to perform well. Total AuM increased by 12% over the six months to US$7.8 billion, representing 14% of the Group's AuM, driven by strong investment performance in India, alternatives capital raising in Colombia, and new institutional funds and private equity allocations in Saudi Arabia.
The local businesses generate 22% of the Group's net revenue and adjusted EBITDA and, in aggregate, deliver an adjusted EBITDA margin of 45%.
Rendimiento de la inversión
The recovery in Emerging Markets asset prices that began in late 2022 continued through this six-month period, and was given an additional boost by the Fed's shift to a dovish outlook. With the backdrop of 5% to 7% index returns over the six months, Ashmore's active investment approach continued to deliver outperformance across a broad range of fixed income and equity strategies.
In aggregate, approximately two-thirds of Group AuM outperformed relevant benchmarks over the period, providing for stability in the longer-term performance picture even as periods of strong relative performance fall away. As at 31 December 2023, 61% of AuM is outperforming over one year, 56% over three years and 62% over five years (30 June 2023: 67%, 69% and 49%, respectively).
As described above, many emerging countries are in a sound economic position with good growth, falling inflation and the potential for further monetary policy easing. When combined with attractive absolute and relative valuations this supports further outperformance by the Emerging Markets asset classes, and Ashmore is well-positioned to continue to deliver strong relative performance for its clients.
AuM movements by investment theme as classified by mandate
The table below shows the development during the period of AuM by investment theme.
tema de inversión | AUM | Bruto | Bruto | Flujos netos | Reclasificaciones | Rendimiento | AUM |
La deuda externa | 11.0 | 0.3 | (2.4) | (2.1) | - | 0.6 | 9.5 |
Moneda local | 18.8 | 1.2 | (1.9) | (0.7) | - | 0.7 | 18.8 |
Deuda corporativa | 6.5 | 0.1 | (1.1) | (1.0) | (0.4) | 0.1 | 5.2 |
Deuda combinada | 11.9 | 0.3 | (1.1) | (0.8) | 0.4 | 0.9 | 12.4 |
Ingresos fijos | 48.2 | 1.9 | (6.5) | (4.6) | - | 2.3 | 45.9 |
Renta variable | 6.2 | 1.0 | (1.0) | - | - | 0.3 | 6.5 |
Alternativas | 1.5 | 0.1 | - | 0.1 | - | - | 1.6 |
Total | 55.9 | 3.0 | (7.5) | (4.5) | - | 2.6 | 54.0 |
The local currency investment theme includes US$6.3 billion of overlay/liquidity AuM (30 June 2023: US$6.3 billion). The reclassification of assets from corporate debt to blended debt occurred as a result of clients specifying changes to performance benchmarks.
Revisión financiera
Ingresos
Lower average assets under management and reduced FX revenues, partially offset by higher performance fees, led to an overall 14% decline in net revenue. On an adjusted basis, excluding FX translation effects, net revenue fell by 13% to £93.4 million.
Ingresos netos
H1 2024 | H1 2023 | |
Tasas de gestión netas | 82.6 | 98.0 |
Tarifas de desempeño | 8.0 | 3.7 |
Otros ingresos | 1.7 | 1.3 |
FX: coberturas | 1.1 | 4.7 |
Ingresos netos ajustados | 93.4 | 107.7 |
FX: traducción del balance | 1.1 | 2.6 |
Ingresos netos | 94.5 | 110.3 |
Net management fee income declined by 16% to £82.6 million, reflecting lower average AuM together with an average net management fee margin of 39 basis points (H1 2023: 40 basis points) and a less favourable average GBP:US$ rate of 1.2572 over the period (H1 2023: 1.1795). At constant H1 2023 exchange rates, net management fee income fell by 10%.
The one basis point decline in the average net management fee margin is attributable to the combined impact of large mandate flows, which had a positive effect, offset by the impact of market performance in the prior year (stronger performance in lower margin strategies) and competition and other mix effects. There was no overall impact from investment theme mix.
Performance fees of £8.0 million were realised for the period by funds in the local currency, equities, alternatives and blended debt themes. The proportion of AuM eligible to earn performance fees is 24% as at 31 December 2023 (30 June 2023: 21%).
Translation of the Group's non-Sterling assets and liabilities, excluding seed capital investments, resulted in an unrealised FX gain of £1.1 million. The combination of hedging and active selling of US dollars for Sterling delivered an FX gain of £1.1 million over the period. Therefore, the total FX gain for the period recognised in revenues was £2.2 million.
Other revenues of £1.7 million were slightly higher than in the prior year period.
Ingresos por comisiones y margen neto de la comisión de gestión por tema de inversión
Tasas de gestión netas | Tarifas de desempeño | Margen neto de la comisión de gestión | ||||||
tema de inversión | H1 2024 | H1 2023 | H1 2024 | H1 2023 | H1 2024 | H1 2023 | ||
La deuda externa | 11.1 | 18.0 | - | - | 29 | 32 | ||
Moneda local | 21.1 | 22.1 | 6.9 | 2.5 | 29 | 28 | ||
Deuda corporativa | 7.1 | 9.3 | - | - | 32 | 34 | ||
Deuda combinada | 20.4 | 24.9 | 0.1 | 1.1 | 43 | 44 | ||
Ingresos fijos | 59.7 | 74.3 | 7.0 | 3.6 | 33 | 34 | ||
Renta variable | 13.6 | 15.6 | 0.7 | - | 55 | 60 | ||
Alternativas | 9.3 | 8.1 | 0.3 | 0.1 | 161 | 148 | ||
Total | 82.6 | 98.0 | 8.0 | 3.7 | 39 | 40 | ||
Los costos de operación
Total operating costs of £53.4 million include £0.8 million of expenses incurred by seeded funds that are required to be consolidated under IFRS 10. On an adjusted basis, taking into account the impact of seed capital and the proportion of the variable remuneration accrual that relates to FX translation gains, operating costs increased by 13% compared with the prior year period. Adjusted operating costs increased by 16% at constant H1 2023 exchange rates.
Los costos de operación
H1 2024 | H1 2023 | |
Gastos de personal | (16.1) | (15.6) |
Otros costos operativos | (12.5) | (11.0) |
depreciación y amortización | (1.5) | (1.7) |
Costos operativos antes de VC | (30.1) | (28.3) |
Retribución variable (VC) | (22.5) | (18.5) |
Devengo de VC sobre ganancias / pérdidas cambiarias | 0.3 | 0.6 |
Costos operativos ajustados | (52.3) | (46.2) |
Costos de fondos consolidados | (0.8) | (0.6) |
Vuelva a agregar VC en ganancias/pérdidas de FX | (0.3) | (0.6) |
Costos operativos totales | (53.4) | (47.4) |
Staff costs of £16.1 million were 3% higher compared with the prior year period as a result of the full period impact of wage inflation in certain jurisdictions. The Group's headcount fell from 316 to 310 over the six months, and the average headcount for the period was 315 (H1 2023: 317).
Other operating costs, excluding consolidated fund expenses and depreciation and amortisation, increased by £1.5 million year-on-year to £12.5 million and were broadly in line with the run-rate in the second half of the prior financial year. The principal factors behind the year-on-year increase were additional data and inflation in other IT-related costs, and higher legal and professional fees.
In this period, variable remuneration has been accrued at 27.5% of EBVCT, which includes interest income and net realised seed capital gains on a life-to-date basis. This resulted in a charge of £22.5 million for the six-month period (H1 2023: £18.5 million).
EBITDA ajustado
Consistent with the lower level of average AuM and higher operating costs, adjusted EBITDA reduced by 33% to £42.6 million, delivering an adjusted EBITDA margin of 46%.
Ingresos financieros
Net finance income of £40.1 million (H1 2023: £14.8 million) includes profits relating to seed capital investments, which are described in more detail below. Excluding such profits, net interest income for the period of £12.8 million increased compared with the prior year period (H1 2023: £6.5 million) due to higher yields achieved on the Group's cash deposits.
Capital semilla
The table below summarises the principal IFRS items in the accounts to assist in understanding the financial impact of the Group's seed capital programme on profits. The Group's seed capital investments generated realised gains of £3.1 million (£4.4 million on a life-to-date basis) and an unrealised mark-to-market gain of £16.5 million to give a total gain of £19.6 million for the six months.
Impacto de las inversiones de capital semilla en las ganancias
H1 2024 | H1 2023 | |
Fondos consolidados (nota 15): | ||
Pérdidas netas en valores de inversión | (12.4) | (40.8) |
Third-party interests' share | 5.5 | 16.6 |
Los costos de operación | (0.8) | (0.6) |
Ingreso de inversión | 7.7 | 7.6 |
Subtotal: fondos consolidados | - | (17.2) |
Fondos no consolidados (nota 7): | ||
Retorno de mercado | 16.8 | 2.0 |
FX | 2.8 | (1.3) |
Subtotal: fondos no consolidados | 19.6 | 0.7 |
Total seed capital gains/(losses) | 19.6 | (16.5) |
- comprendió | 3.1 | 0.8 |
- no realizado | 16.5 | (17.3) |
Beneficio antes de impuestos
The fall in adjusted EBITDA was more than offset by mark-to-market gains on the Group's seed capital investments and higher interest income, to deliver a 38% increase in profit before tax to £74.5 million.
Taxation
The geographic mix of profits in the period together with the impact of the Group's share price on the allowable value of share-based remuneration provided to employees mean that the effective tax rate of 19.2% for the period (H1 2023: 17.7%) is lower than the prevailing effective UK corporation tax rate of 25.0%. Note 9 to the interim condensed financial statements provides a full reconciliation of this difference compared with the UK corporation tax rate.
La tasa impositiva efectiva actual del Grupo, basada en su combinación geográfica de ganancias y tasas impositivas vigentes, es aproximadamente del 21% al 22%.
Ganancias por acción
Basic earnings per share for the period increased by 33% to 8.7 pence (H1 2023: 6.5 pence) and diluted earnings per share increased by 39% from 6.1 pence to 8.5 pence.
On an adjusted basis, excluding the effects of FX translation, seed capital-related items and relevant tax, diluted earnings per share were 27% lower at 5.7 pence (H1 2023: 7.8 pence).
Capital
As at 31 December 2023, following the payment of the final ordinary dividend in respect of FY2023, total equity attributable to shareholders of the parent was £867.1 million (31 December 2022: £898.7 million; 30 June 2023: £898.8 million).
The Board has determined that the level of capital required to support the Group's activities, including its regulatory requirements, is £80.6 million. As at 31 December 2023, the Group had total capital resources of £671.0 million, equivalent to 94 pence per share, and representing an excess of £590.4 million over the level of required capital.
efectivo
Ashmore's business model delivers a high conversion rate of operating profits to cash. Based on operating profit of £34.2 million for the period (H1 2023: £38.7 million), the Group generated £39.0 million of cash from operations (H1 2023: £45.7 million). The operating cash flows after excluding consolidated funds represent 94% of the adjusted EBITDA for the period of £42.6 million (H1 2023: 73%).
Cash and deposits by currency
31 diciembre | 30 junio | |
Libra esterlina | 296.7 | 374.0 |
Dólar estadounidense | 121.6 | 71.1 |
Otro | 34.1 | 33.5 |
Total | 452.4 | 478.6 |
Excluding cash held in consolidated funds, the Group's cash and deposits declined by £22.4 million over the six-month period to £445.9 million (30 June 2023: £468.3 million), and the mix is slightly less biased to Sterling, reflecting the payment of the final ordinary dividend and cash variable remuneration in respect of the prior financial year.
Inversiones de capital semilla
The Group's seed capital programme has delivered growth in third-party AuM, with nearly US$6 billion of AuM in funds that have been seeded, representing 11% of current Group AuM.
During the six-month period, while there was no significant new investment activity, the Group realised £22.6 million from previous investments. Including the impact of FX in OCI, the total unrealised mark-to-market gain on the portfolio was £18.5 million, meaning that the market value of the Group's seed capital investments was substantially unchanged at £288.3 million as at 31 December 2023 (30 June 2023: £291.5 million).
Profitable recycling of seed investments was achieved through distributions from funds in the alternatives theme, together with realisations of investments in local currency and equities funds.
The mark-to-market increase in value was the result of the broad-based strength in equity and fixed income markets over the period, partially offset by a small reduction in the value of alternatives assets.
Ashmore has seed capital commitments to funds of £9.7 million that were undrawn at the period end, giving a total value for the Group's seed capital programme of approximately £300 million.
Valor de mercado de capital semilla por moneda
31 diciembre | 30 junio | |
Dólar estadounidense | 234.1 | 240.1 |
Peso colombiano | 22.1 | 19.7 |
Otro | 32.1 | 31.7 |
Valor total de mercado | 288.3 | 291.5 |
Approximately two-thirds of the Group's seed capital is held in funds with better than one-month dealing frequency, such as SICAV or US 40-Act mutual funds.
Shares held by the EBT
The Group's EBT purchases and holds shares in anticipation of the vesting of share awards. As at 31 December 2023, the EBT owned 49,154,371 ordinary shares (30 June 2023: 50,834,683 ordinary shares), representing 6.9% of the Group's issued share capital (30 June 2023: 7.1%).
Divisas
The Group receives the majority of its fee income in US dollars and it is the Group's policy to hedge up to two-thirds of the notional value of budgeted foreign currency-denominated net management fees. Foreign currency assets and liabilities, including cash, are marked to market at the period end exchange rate, with movements reported in either revenues or OCI.
Movements in the GBP:US$ and other exchange rates over the period reduced net management fees by 6%, increased adjusted operating costs by 3%, and resulted in a translation gain in net revenue of £1.1 million on the Group's foreign currency assets and liabilities and a £2.8 million mark-to-market gain on the Group's unconsolidated seed capital investments.
Dividendo
The Board's policy is to pay a progressive ordinary dividend over time, taking into consideration factors such as the financial performance over the period, the Group's strong financial position, cash generation and the near-term outlook.
Accordingly, the Board has declared an interim dividend of 4.8 pence per share (H1 2023: 4.8 pence per share), which will be paid on 2 April 2024 to all shareholders on the register on 1 March 2024.
marca coombs
Director Ejecutivo
6 de febrero de 2024
Gestión del riesgo
A detailed description of Ashmore's risk management function and internal control framework, which provides a process for identifying, evaluating, and managing the Group's emerging and principal risks, was included in the Risk management section of the 2023 Annual Report and Accounts, together with a list of principal risks and examples of associated controls and mitigants. There have been no material changes to the principal risks and associated controls and mitigants during the six-month period.
Estado de resultados integrales condensado intermedio consolidado
For the six months period ended 31 December 2023
Notas | Sin auditar | Sin auditar | auditado | |
Los gastos de gestión | 83.7 | 99.1 | 185.4 | |
Tarifas de desempeño | 8.0 | 3.7 | 5.1 | |
Otros ingresos | 1.7 | 1.3 | 2.7 | |
Los ingresos totales | 5 | 93.4 | 104.1 | 193.2 |
Costos de distribucion | (1.1) | (1.1) | (2.2) | |
Ganancias por cambio de divisas | 6 | 2.2 | 7.3 | 5.4 |
Ingresos netos | 94.5 | 110.3 | 196.4 | |
Pérdidas netas en valores de inversión | 15 | (12.4) | (40.8) | (44.3) |
Third-party interests' share of losses in consolidated funds | 15 | 5.5 | 16.6 | 19.3 |
Gastos de personal | (38.6) | (34.1) | (66.2) | |
Otros gastos | (14.8) | (13.3) | (27.8) | |
Beneficio operativo | 34.2 | 38.7 | 77.4 | |
| ||||
Ingresos financieros | 7 | 40.1 | 14.8 | 33.9 |
Participación en las ganancias del asociado | 0.2 | 0.3 | 0.5 | |
Beneficio antes de impuestos | 74.5 | 53.8 | 111.8 | |
Gasto de impuestos | 9 | (14.3) | (9.5) | (25.3) |
Beneficio del período | 60.2 | 44.3 | 86.5 | |
Otra utilidad / (pérdida) integral, neta del efecto fiscal relacionado |
| |||
Partidas que pueden reclasificarse posteriormente a resultados: |
| |||
Diferencias de conversión de moneda extranjera que surgen de operaciones en el extranjero | (4.6) | 0.1 | (26.2) | |
Ganancias de valor intrínseco de cobertura de flujo de efectivo | - | 2.1 | 4.9 | |
Otra utilidad / (pérdida) integral, neta del efecto fiscal relacionado | (4.6) | 2.2 | (21.3) | |
Resultado integral total del período | 55.6 | 46.5 | 65.2 | |
Beneficio atribuible a: |
| |||
Accionistas de la matriz | 58.2 | 42.7 | 83.3 | |
Participaciones no controladoras | 2.0 | 1.6 | 3.2 | |
Beneficio del período | 60.2 | 44.3 | 86.5 | |
Resultado integral total atribuible a: |
| |||
Accionistas de la matriz | 53.7 | 45.3 | 62.7 | |
Participaciones no controladoras | 1.9 | 1.2 | 2.5 | |
Resultado integral total del período | 55.6 | 46.5 | 65.2 | |
Ganancias por acción |
| |||
Basic | 10 | 8.65p | 6.48p | 12.43p |
Diluido | 10 | 8.47p | 6.09p | 12.15p |
Estado de situación financiera consolidado condensado intermedio
Al 31 de diciembre de 2023
Notas | Sin auditar | Sin auditar | auditado | |
Activos | ||||
Activos no corrientes | ||||
Fondo de comercio y activos intangibles | 12 | 86.6 | 91.7 | 86.9 |
Propiedad, planta y equipo. | 13 | 5.6 | 7.8 | 6.5 |
Inversión en asociados | 2.5 | 2.3 | 2.3 | |
Activos financieros no corrientes medidos a valor razonable | 15 | 67.8 | 37.6 | 54.1 |
Costos de adquisición diferidos | 0.2 | 0.4 | 0.3 | |
Activos por impuestos diferidos | 21.7 | 29.6 | 23.9 | |
184.4 | 169.4 | 174.0 | ||
Activos circulantes | ||||
Valores de inversión | 15 | 229.3 | 230.6 | 229.9 |
Activos financieros medidos a valor razonable | 15 | 36.3 | 40.6 | 55.8 |
Cuentas comerciales y otras cuentas por cobrar | 66.7 | 80.0 | 70.4 | |
Efectivo y depósitos | 16 | 452.4 | 489.0 | 478.6 |
784.7 | 840.2 | 834.7 | ||
los activos totales | 969.1 | 1,009.6 | 1,008.7 | |
Patrimonio y pasivos | ||||
Capital y reservas: atribuibles a los accionistas de la controladora | ||||
Capital emitido | 18 | 0.1 | 0.1 | 0.1 |
Compartir premium | 15.6 | 15.6 | 15.6 | |
Ganancias retenidas | 848.2 | 852.1 | 875.4 | |
Reserva de divisas | 3.2 | 33.7 | 7.7 | |
Reserva de cobertura de flujo de efectivo | - | (2.8) | - | |
867.1 | 898.7 | 898.8 | ||
Participaciones no controladoras | 14.0 | 20.9 | 14.2 | |
Equidad total | 881.1 | 919.6 | 913.0 | |
Pasivos | ||||
Pasivos no corrientes | ||||
Pasivos por arrendamiento | 13 | 3.0 | 4.6 | 3.7 |
Pasivos por impuestos diferidos | 9.0 | 8.7 | 9.3 | |
12.0 | 13.3 | 13.0 | ||
Pasivo circulante | ||||
Pasivos por arrendamiento | 13 | 2.0 | 2.2 | 2.1 |
Instrumentos financieros derivados | - | 2.9 | 0.2 | |
Intereses de terceros en fondos consolidados | 15 | 51.8 | 54.5 | 56.2 |
Comerciales y otras cuentas a pagar | 22.2 | 17.1 | 24.2 | |
76.0 | 76.7 | 82.7 | ||
Pasivos totales | 88.0 | 90.0 | 95.7 | |
Total patrimonio y pasivos | 969.1 | 1,009.6 | 1,008.7 |
Estado de cambios en el patrimonio neto condensado intermedio consolidado
For the six months period ended 31 December 2023
Atribuible a los accionistas de la controladora | ||||||||
Emitido | Compartir premium | Ganancias retenidas | Reserva de divisas | Reserva de cobertura de flujo de efectivo | Total | Participaciones no controladoras | Total | |
Audited balance at 30 June 2022 | 0.1 | 15.6 | 901.0 | 33.2 | (4.9) | 945.0 | 21.8 | 966.8 |
Beneficio del período | - | - | 42.7 | - | - | 42.7 | 1.6 | 44.3 |
Otra utilidad / (pérdida) integral: | ||||||||
Diferencias de conversión de moneda extranjera que surgen de operaciones en el extranjero | - | - | - | 0.5 | - | 0.5 | (0.4) | 0.1 |
Ganancias de valor intrínseco de cobertura de flujo de efectivo | - | - | - | - | 2.1 | 2.1 | - | 2.1 |
Total de ingresos integrales | - | - | 42.7 | 0.5 | 2.1 | 45.3 | 1.2 | 46.5 |
Transacciones con propietarios: | ||||||||
Compra de acciones propias | - | - | (15.6) | - | - | (15.6) | - | (15.6) |
Pagos basados en acciones | - | - | 8.8 | - | - | 8.8 | - | 8.8 |
Dividendos a accionistas | - | - | (84.8) | - | - | (84.8) | - | (84.8) |
Dividendos a intereses minoritarios | - | - | - | - | - | - | (2.1) | (2.1) |
Contribuciones y distribuciones totales | - | - | (91.6) | - | - | (91.6) | (2.1) | (93.7) |
Unaudited balance at 31 December 2022 | 0.1 | 15.6 | 852.1 | 33.7 | (2.8) | 898.7 | 20.9 | 919.6 |
Beneficio del período | - | - | 40.6 | - | - | 40.6 | 1.6 | 42.2 |
Otra utilidad / (pérdida) integral: | ||||||||
Diferencias de conversión de moneda extranjera que surgen de operaciones en el extranjero | - | - | - | (26.0) | - | (26.0) | (0.3) | (26.3) |
Ganancias de valor intrínseco de cobertura de flujo de efectivo | - | - | - | - | 2.8 | 2.8 | - | 2.8 |
Total utilidad / (pérdida) integral | - | - | 40.6 | (26.0) | 2.8 | 17.4 | 1.3 | 18.7 |
Transacciones con propietarios: | ||||||||
Pagos basados en acciones | - | - | 9.7 | - | - | 9.7 | - | 9.7 |
Movimientos en participaciones no controladoras | - | - | 6.6 | - | - | 6.6 | (6.8) | (0.2) |
Dividendos a accionistas | - | - | (33.6) | - | - | (33.6) | - | (33.6) |
Dividendos a intereses minoritarios | - | - | - | - | - | - | (1.2) | (1.2) |
Contribuciones y distribuciones totales | - | - | (17.3) | - | - | (17.3) | (8.0) | (25.3) |
Audited balance at 30 June 2023 | 0.1 | 15.6 | 875.4 | 7.7 | - | 898.8 | 14.2 | 913.0 |
Beneficio del período | - | - | 58.2 | - | - | 58.2 | 2.0 | 60.2 |
Otra utilidad / (pérdida) integral: | ||||||||
Diferencias de conversión de moneda extranjera que surgen de operaciones en el extranjero | - | - | - | (4.5) | - | (4.5) | (0.1) | (4.6) |
Total utilidad / (pérdida) integral | - | - | 58.2 | (4.5) | - | 53.7 | 1.9 | 55.6 |
Transacciones con propietarios: | ||||||||
Compra de acciones propias | - | - | (12.0) | - | - | (12.0) | - | (12.0) |
Pagos basados en acciones | - | - | 12.5 | - | - | 12.5 | - | 12.5 |
Dividendos a accionistas | - | - | (85.9) | - | - | (85.9) | - | (85.9) |
Dividendos a intereses minoritarios | - | - | - | - | - | - | (2.1) | (2.1) |
Contribuciones y distribuciones totales | - | - | (85.4) | - | - | (85.4) | (2.1) | (87.5) |
Unaudited balance at 31 December 2023 | 0.1 | 15.6 | 848.2 | 3.2 | - | 867.1 | 14.0 | 881.1 |
ESTADO DE FLUJOS DE EFECTIVO CONSOLIDADO CONDENSADO INTERMEDIO
For the six months period ended 31 December 2023
Sin auditar | Sin auditar | auditado | |
Actividades de explotación | |||
Beneficio después de impuestos | 60.2 | 44.3 | 86.5 |
Ajustes por partidas no monetarias: |
| ||
depreciación y amortización | 1.6 | 1.7 | 3.2 |
Pagos basados en acciones | 12.6 | 9.0 | 18.9 |
Ganancias por cambio de divisas | (2.2) | (7.3) | (5.4) |
Pérdidas netas en valores de inversión | 6.9 | 24.2 | 25.0 |
Ingresos financieros | (40.1) | (14.8) | (33.9) |
Gasto de impuestos | 14.3 | 9.5 | 25.3 |
Participación en las ganancias del asociado | (0.2) | (0.3) | (0.5) |
Efectivo generado por operaciones antes de cambios de capital de trabajo | 53.1 | 66.3 | 119.1 |
Cambios en el capital de trabajo: |
| ||
(Aumento) / disminución de cuentas por cobrar comerciales y otras | (11.9) | 1.0 | 9.7 |
Increase in derivative financial instruments | (0.2) | (2.3) | (5.0) |
Disminución de cuentas por pagar comerciales y otras | (2.0) | (19.3) | (12.2) |
Efectivo generado por operaciones | 39.0 | 45.7 | 111.6 |
Impuestos pagados | (9.8) | (11.3) | (7.1) |
Efectivo neto de actividades operativas | 29.2 | 34.4 | 104.5 |
Actividades de inversión | |||
Ingresos por intereses e inversiones recibidos | 23.7 | 15.8 | 31.2 |
Investment in term deposits | (32.3) | - | - |
Compra de activos financieros no corrientes medidos a valor razonable | (0.9) | (1.2) | (19.5) |
Compra de activos financieros medidos a valor razonable | - | (8.3) | (23.0) |
Venta/(compra) de valores de inversión | 11.5 | (1.3) | 3.2 |
Venta de activos financieros no corrientes medidos a valor razonable | 3.3 | 2.6 | 5.0 |
Venta de activos financieros medidos a valor razonable | 7.5 | - | - |
Efectivo neto en la consolidación inicial de inversiones de capital semilla | 5.0 | - | (1.7) |
Compra de propiedad, planta y equipo | (0.2) | (0.2) | (0.4) |
Efectivo neto generado por / (utilizado en) actividades de inversión | 17.6 | 7.4 | (5.2) |
Actividades de financiación | |||
Dividendos pagados a accionistas | (85.9) | (84.8) | (118.4) |
Dividendos pagados a participaciones no controladoras | (2.1) | (2.1) | (3.3) |
Suscripciones de terceros a fondos consolidados | 4.0 | 2.5 | 2.8 |
Reembolsos a terceros de fondos consolidados | (2.8) | (6.3) | (29.1) |
Distribuciones pagadas por fondos consolidados | (5.4) | (3.2) | (4.2) |
Disminución de intereses minoritarios | - | - | (0.4) |
Pago de pasivos por arrendamiento | (1.1) | (1.1) | (2.2) |
Pago interesado | (0.1) | (0.2) | (0.3) |
Compra de acciones propias | (12.0) | (15.6) | (15.6) |
Efectivo neto utilizado en actividades de financiación. | (105.4) | (110.8) | (170.7) |
| |||
Disminución neta de efectivo y equivalentes de efectivo | (58.6) | (69.0) | (71.4) |
| |||
Efectivo y equivalentes de efectivo al comienzo del período | 478.6 | 552.0 | 552.0 |
Efecto de las variaciones del tipo de cambio sobre el efectivo y equivalentes de efectivo | 0.1 | 6.0 | (2.0) |
Cash and cash equivalents at the end of the period (note 16) | 420.1 | 489.0 | 478.6 |
NOTAS A LOS ESTADOS FINANCIEROS CONSOLIDADOS RESUMIDOS INTERMEDIOS
1) General information
These interim condensed consolidated financial statements of Ashmore and its subsidiaries (the Group) for the six months period ended 31 December 2023 were authorised for issue by the Directors on 6 February 2024.
Ashmore is listed on the London Stock Exchange and incorporated and domiciled in the United Kingdom.
2) Basis of preparation
The interim condensed consolidated financial statements have been prepared in accordance with UK-adopted International Accounting Standard 34 (IAS 34) Interim Financial Reporting and the DTR of the FCA.
The interim condensed consolidated set of financial statements has been prepared by applying the accounting policies and presentation that were applied in the preparation of the Group's published consolidated financial statements for the year ended 30 June 2023, which were prepared in accordance with UK-adopted international accounting standards and in conformity with the requirements of the Companies Act.
These interim condensed consolidated financial statements and accompanying notes are unaudited, do not constitute statutory accounts within the meaning of Section 434 of the Companies Act and do not include all the information and disclosures required in annual statutory financial statements. They should be read in conjunction with the Group's Annual Report and Accounts for the year ended 30 June 2023 which are available on the Group's website. Those statutory accounts were approved by the Board of Directors on 5 September 2023 and have been filed with Companies House. The auditors' opinion on those accounts was unmodified, did not contain an Emphasis of Matter paragraph and did not contain a statement made under Section 498 of the Companies Act.
Preocupación continua
El Consejo de Administración ha considerado la resiliencia del Grupo, teniendo en cuenta su situación financiera actual y los riesgos principales y emergentes a los que se enfrenta el negocio en el contexto de las perspectivas económicas actuales. El Directorio revisó las proyecciones de flujos de efectivo para un período de 12 meses a partir de la fecha de aprobación de estos estados financieros intermedios, que indican que el Grupo tendrá fondos suficientes para cumplir con sus obligaciones a medida que vencen en ese período. El Consejo aplicó escenarios estresados, incluidos supuestos a la baja graves pero plausibles sobre los activos bajo gestión, la rentabilidad del Grupo y los compromisos conocidos. Si bien existen incertidumbres de mercado más amplias que pueden afectar al Grupo, los escenarios estresados, que asumieron una reducción significativa en los ingresos durante todo el período de pronóstico, muestran que el Grupo y la Compañía continuarían operando de manera rentable y cumplirían con sus obligaciones a medida que vencen por un período de al menos 12 meses a partir de la fecha de publicación de estos resultados. Por lo tanto, los estados financieros intermedios han sido preparados sobre la base de empresa en funcionamiento.
Principales estimaciones y juicios.
In preparing these interim condensed consolidated financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty, were substantially the same as those that applied to the Annual Report and Accounts for the year ended 30 June 2023.
3) New accounting standards and interpretations
The Group did not implement the requirements of any standards or interpretations that were in issue but were not required to be adopted by the Group at the half year. No other standards or interpretations issued and not yet effective are expected to have an impact on the Group's interim consolidated financial statements.
4) Información segmentada
The Group's operations are reported to and reviewed by the Board on the basis of the investment management business as a whole, hence the Group is treated as a single segment. The key management information considered is adjusted EBITDA which is £42.6 million for the period as reconciled in the Financial review (H1 2023: adjusted EBITDA of £63.2 million was derived by adjusting operating profit by £1.7 million of depreciation and amortisation expense, £24.8 million losses related to seed capital and £2.0 million of foreign exchange gains). The disclosures below are supplementary, and provide the location of the Group's non-current assets at period end other than financial assets and deferred tax assets. Disclosures relating to revenue by location are provided in note 5 below.
Análisis de activos no corrientes por geografía
Como en | Como en | Como en | |
Reino Unido e Irlanda | 23.8 | 26.1 | 24.3 |
Estados Unidos | 69.4 | 74.0 | 69.8 |
Otro | 1.7 | 2.1 | 1.9 |
Total del activo no corriente | 94.9 | 102.2 | 96.0 |
5) Ingresos
Management fees are accrued throughout the period in line with prevailing levels of assets under management and performance fees are recognised when the specific assessment criteria have been met and it is highly probable that a significant income reversal will not subsequently occur. The Group is not considered to be reliant on any single source of revenue. None of the Group's funds provided more than 10.0% of total revenue in the period (H1 2023: none; FY2023: none).
Análisis de ingresos por geografía
meses a 6 | meses a 6 | meses a 12 | |
Reino Unido e Irlanda | 66.7 | 76.7 | 142.3 |
Estados Unidos | 4.9 | 7.9 | 13.7 |
Otro | 21.8 | 19.5 | 37.2 |
Los ingresos totales | 93.4 | 104.1 | 193.2 |
6) Foreign exchange
Los tipos de cambio que han tenido un impacto material en los resultados del Grupo son el dólar estadounidense, el euro, la rupia indonesia y el peso colombiano.
£1 | Tasa de cierre | Tasa de cierre | Tasa de cierre | Tasa promedio | Tasa promedio | Tasa promedio |
Dólar estadounidense | 1.2748 | 1.2029 | 1.2714 | 1.2572 | 1.1795 | 1.2079 |
Euro | 1.1540 | 1.1271 | 1.1653 | 1.1593 | 1.1572 | 1.1523 |
Rupia indonesia | 19,628 | 18,726 | 19,061 | 19,309 | 17,976 | 18,259 |
Peso colombiano | 4,939 | 5,833 | 5,309 | 5,075 | 5,394 | 5,519 |
Las ganancias cambiarias se muestran a continuación.
meses a 6 | meses a 6 | meses a 12 | |
Ganancias de cobertura netas realizadas y no realizadas | 1.1 | 4.7 | 4.4 |
Ganancias por conversión de activos y pasivos monetarios no denominados en libras esterlinas | 1.1 | 2.6 | 1.0 |
Ganancias totales por cambio de divisas | 2.2 | 7.3 | 5.4 |
7) Finance income
meses a 6 | meses a 6 | meses a 12 | |
Ingresos por intereses e inversiones | 20.6 | 14.3 | 27.2 |
Ganancias netas realizadas sobre inversiones de capital semilla medidas a valor razonable | 3.1 | 0.8 | 2.4 |
Ganancias / (pérdidas) netas no realizadas en inversiones de capital semilla medidas a valor razonable | 16.5 | (0.1) | 4.6 |
Gastos por intereses sobre pasivos por arrendamiento (nota 13) | (0.1) | (0.2) | (0.3) |
Ingresos financieros totales | 40.1 | 14.8 | 33.9 |
Included within interest and investment income is interest earned on cash deposits of £12.9 million (H1 2023: £6.7 million; FY2023: £16.2 million) and investment income of £7.7 million (H1 2023: £7.6 million; FY2023: £11.0 million) on consolidated funds (note 15c).
Included within net realised and unrealised gains on seed capital investments totalling £19.6 million are £2.0 million gains on financial assets measured at FVTPL (note 15a), £15.9 million gains on non-current financial assets measured at fair value (note 15b) and £1.7m realised gains on disposal of consolidated funds (note 15c).
8) Pagos basados en acciones
The cost related to share-based payments recognised by the Group in the interim condensed consolidated statement of comprehensive income is shown below:
meses a 6 | meses a 6 | meses a 12 | |
Plan Ómnibus | 13.5 | 8.8 | 17.4 |
Plan de bonificación fantasma | 0.1 | 0.2 | 0.1 |
Gasto total de pagos basados en acciones | 13.6 | 9.0 | 17.5 |
The total expense recognised for the period in respect of equity-settled share-based payment awards was £12.5 million (H1 2023: £8.8 million; FY2023: £18.5 million), of which £0.7 million relates to share awards granted to key management personnel (H1 2023: £0.3 million; FY2023: £0.4 million).
El Plan de Incentivo Ómnibus Ejecutivo (Plan Ómnibus)
Las adjudicaciones de acciones en circulación bajo el Plan Ómnibus fueron las siguientes:
meses a 6 | meses a 6 | meses a 12 | |
Premios liquidados en acciones | |||
Al comienzo del período | 39,389,867 | 40,688,833 | 40,688,833 |
Concedido | 16,374,823 | 11,598,953 | 11,598,953 |
Establecido | (7,708,290) | (9,321,863) | (10,905,117) |
Perdido | (418,725) | (905,008) | (1,992,802) |
Sobresaliente al final del período | 47,637,675 | 42,060,915 | 39,389,867 |
Cash-settled awards | |||
Al comienzo del período | 276,542 | 271,302 | 271,302 |
Concedido | 146,461 | 117,749 | 117,749 |
Establecido | (56,104) | (112,509) | (112,509) |
Perdido | - | - | - |
Sobresaliente al final del período | 366,899 | 276,542 | 276,542 |
Premios totales | |||
Al comienzo del período | 39,666,409 | 40,960,135 | 40,960,135 |
Concedido | 16,521,284 | 11,716,702 | 11,716,702 |
Establecido | (7,764,394) | (9,434,372) | (11,017,626) |
Perdido | (418,725) | (905,008) | (1,992,802) |
Sobresaliente al final del período | 48,004,574 | 42,337,457 | 39,666,409 |
The weighted average share price of awards granted to employees under the Omnibus Plan during the period was £1.91 (H1 2023: £2.14; FY2023: £2.14), as determined by reference to the average Ashmore closing share price for the five business days prior to grant.
The liability arising from cash-settled awards under the Omnibus Plan at the end of the period and reported within trade and other payables in the interim condensed consolidated statement of financial position is £0.3 million (H1 2023: £0.4 million; FY2023: £0.3 million) of which £nil relates to vested awards.
9) Fiscalidad
Analysis of tax charge for the period
meses a 6 | meses a 6 | meses a 12 | |
Impuesto corriente | |||
Impuesto de sociedades del Reino Unido sobre los beneficios del período | 6.9 | 0.6 | 5.6 |
Cargo por impuestos corporativos en el extranjero | 5.5 | 6.5 | 10.5 |
Ajustes con respecto a períodos anteriores | - | - | 0.1 |
12.4 | 7.1 | 16.2 | |
Impuesto diferido | |||
Originación y reversión de diferencias temporarias | 1.9 | 2.4 | 9.1 |
Gasto fiscal del período | 14.3 | 9.5 | 25.3 |
Factores que afectan el cargo por impuestos del período
meses a 6 | meses a 6 | meses a 12 | |
Beneficio antes de impuestos | 74.5 | 53.8 | 111.8 |
Profit on ordinary activities multiplied by the prevailing UK tax rate for the period of 25% (H1 2023: 20.5%; FY2023: 20.5%) | 18.6 | 11.0 | 22.9 |
Efectos de: | |||
Gastos no deducibles | 1.3 | 0.2 | 7.4 |
Deduction in respect of vested shares (Part 12, Corporation Tax Act 2009) | (1.6) | (1.8) | - |
Diferentes tipos de impuestos sobre las ganancias en el extranjero | (2.6) | (0.3) | (3.2) |
Non-deductible investment returns | (1.4) | - | (1.9) |
Ajustes con respecto a períodos anteriores | - | 0.4 | 0.1 |
Gasto fiscal del período | 14.3 | 9.5 | 25.3 |
10) Beneficio por acción
Basic earnings per share for the six months to 31 December 2023 of 8.65 pence (H1 2023: 6.48 pence; FY2023: 12.43 pence) is calculated by dividing the profit after tax for the financial period attributable to equity holders of the parent of £58.2 million (H1 2023: £42.7 million; FY2023: £83.3 million) by the weighted average number of ordinary shares in issue during the period, excluding own shares.
Diluted earnings per share is calculated based on basic earnings per share adjusted for dilutive potential ordinary shares. There is no difference between the profit for the year attributable to equity holders of the parent used in the basic and diluted earnings per share calculations.
A continuación se muestra el número promedio ponderado de acciones utilizadas para calcular las ganancias por acción básicas y diluidas.
meses a 6 | meses a 6 | meses a 12 | |
Número medio ponderado básico de acciones | 672,573,896 | 658,713,326 | 670,224,113 |
Promedio ponderado diluido de acciones | 686,977,809 | 700,943,298 | 685,760,649 |
11) Dividendos
Dividendos pagados
Empresa | meses a 6 | meses a 6 | meses a 12 |
Final dividend for FY2023: 12.10p (FY2022: 12.10p) | 85.9 | 84.8 | 84.8 |
Interim dividend for FY2023: 4.80p | - | - | 33.6 |
85.9 | 84.8 | 118.4 |
In addition, the Group paid £2.1 million (H1 2023: £2.1 million; FY2023: £3.3 million) in dividends to non-controlling interests.
Dividends declared/proposed
Empresa | meses a 6 | meses a 6 | meses a 12 |
Dividendo a cuenta decretado por acción | 4.80 | 4.80 | 4.80 |
Final dividend proposed per share | - | - | 12.10 |
4.80 | 4.80 | 16.90 |
The Board has approved an interim dividend for the six months to 31 December 2023 of 4.80 pence per share payable on 2 April 2024 to shareholders on the register on 1 March 2024.
12) Fondo de comercio y activos intangibles
Goodwill | Gestión de fondos activos intangibles | Total | |
Costo (al tipo de cambio original) | |||
At 31 December 2023, 31 December 2022 and 30 June 2023 | 70.4 | 0.9 | 71.3 |
Amortización acumulada | |||
Al 30 de junio de 2022 | - | (0.5) | (0.5) |
Cargo de amortización del período | - | (0.1) | (0.1) |
Al 31 de diciembre de 2022 | - | (0.6) | (0.6) |
Cargo de amortización del período | - | (0.1) | (0.1) |
Al 30 de junio de 2023 | - | (0.7) | (0.7) |
Cargo de amortización del período | - | - | - |
Al 31 de diciembre de 2023 | - | (0.7) | (0.7) |
Valor neto contable | |||
Al 30 de junio de 2022 | 90.5 | 0.4 | 90.9 |
Accumulated amortisation for the period | - | (0.1) | (0.1) |
FX revaluation through reserves* | 0.9 | - | 0.9 |
Al 31 de diciembre de 2022 | 91.4 | 0.3 | 91.7 |
Accumulated amortisation for the period | - | (0.1) | (0.1) |
FX revaluation through reserves* | (4.7) | - | (4.7) |
Al 30 de junio de 2023 | 86.7 | 0.2 | 86.9 |
Accumulated amortisation for the period | - | - | - |
FX revaluation through reserves* | (0.3) | - | (0.3) |
Al 31 de diciembre de 2023 | 86.4 | 0.2 | 86.6 |
* FX revaluation through reserves is a result of the retranslation of US dollar-denominated intangibles and goodwill.
Goodwill
The Group's goodwill balance relates to the acquisition of the business from ANZ in 1999 and subsidiaries in subsequent periods.
Goodwill acquired in a business combination is allocated to the cash-generating units that are expected to benefit from that business combination. It is the Group's judgement that the lowest level of cash-generating unit used to determine impairment is the investment management segment level. The Group has assessed that it consists of a single cash-generating unit for the purposes of monitoring and assessing goodwill for impairment. This reflects the Group's global operating model, based on a single operating platform, into which acquired businesses are fully integrated and from which acquisition-related synergies are expected to be realised.
During the period to 31 December 2023, no factors indicating potential impairment of goodwill were noted. Based on the calculation as at 31 December 2023 using a market share price of £2.23, the recoverable amount was in excess of the carrying value of goodwill and no impairment was implied. In addition, the sensitivity of the recoverable amount to a 10%change in the Company's market share price will not lead to any impairment. Therefore, no impairment loss has been recognised in the current or preceding periods.
Fund management contracts
Intangible assets as at 31 December 2023 comprise fund management contracts recognised by the Group on the acquisition of Ashmore Avenida Investments (Real Estate) LLP in July 2018.
13) Property, plant and equipment
Las propiedades, planta y equipo del Grupo incluyen activos por derecho de uso reconocidos en arrendamientos de oficinas para los cuales el Grupo es arrendatario bajo acuerdos de arrendamiento operativo. La información sobre los arrendamientos se proporciona a continuación.
meses a 6 | meses a 6 | meses a 12 | |
Propiedades, planta y equipo propiedad del Grupo | 1.1 | 1.4 | 1.2 |
Activos por derecho de uso | 4.5 | 6.4 | 5.3 |
Total propiedad, planta y equipo | 5.6 | 7.8 | 6.5 |
Lease liabilities are presented in the interim condensed consolidated statement of financial position as follows:
31 de diciembre 2023 | 31 de diciembre 2022 | 30 junio | |
Current | 2.0 | 2.2 | 2.1 |
No corriente | 3.0 | 4.6 | 3.7 |
Pasivos totales por arrendamiento | 5.0 | 6.8 | 5.8 |
The carrying value of the Group's right-of-use assets, lease liabilities and the movement during the period are set out below.
Activos por derecho de uso | Pasivos por arrendamiento | |
Al 30 de junio de 2022 | 7.6 | 8.0 |
Pagos de arrendamiento | - | (1.3) |
Gastos por intereses | - | 0.2 |
Cargo de depreciación | (1.1) | - |
Revalorización cambiaria a través de reservas | (0.1) | (0.1) |
Al 31 de diciembre de 2022 | 6.4 | 6.8 |
Adiciones | 0.2 | 0.1 |
Pagos de arrendamiento | - | (1.2) |
Gastos por intereses | - | 0.1 |
Cargo de depreciación | (1.3) | - |
Al 30 de junio de 2023 | 5.3 | 5.8 |
Adiciones | 0.2 | 0.3 |
Pagos de arrendamiento | - | (1.2) |
Gastos por intereses | - | 0.1 |
Cargo de depreciación | (1.0) | - |
Al 31 de diciembre de 2023 | 4.5 | 5.0 |
Total cash outflow included within financing activities in the interim condensed consolidated cash flow statement in respect of principal and interest paid on lease liabilities during the period amounted to £1.2 million.
14) Valor razonable de instrumentos financieros
The accounting policies relating to the estimation of fair values are consistent with those applied in the preparation of the Group's Annual Report and Accounts for the year ended 30 June 2023.
The Group has an established control framework with respect to the measurement of fair values. This framework includes committees that have overall responsibility for all significant fair value measurements. Each committee regularly reviews significant inputs and valuation adjustments. If third-party information is used to measure fair value, the valuation committee assesses and documents the evidence obtained from the third parties to support such valuations.
Jerarquía de valor razonable
El Grupo mide los valores razonables utilizando los siguientes niveles de valor razonable que reflejan la importancia de los datos utilizados para realizar las mediciones, con base en el grado en que el valor razonable es observable:
- | Nivel 1: la valoración se basa en un precio de mercado cotizado en un mercado activo para un instrumento idéntico. Esta medida del valor razonable se relaciona con la valuación de valores de deuda y acciones cotizados y negociados en bolsa. |
- | Nivel 2: Las técnicas de valoración se basan en datos observables, ya sea directamente (es decir, como precios) o indirectamente (es decir, derivados de los precios). Esta medida del valor razonable se relaciona con la valuación de valores de renta variable cotizados en mercados inactivos o en participaciones en fondos no cotizados cuyos valores liquidativos están referenciados a los valores razonables de los valores cotizados o negociados en bolsa mantenidos por esos fondos. Las técnicas de valoración pueden incluir el uso de broker cotizar en un mercado inactivo o un precio evaluado basado en una compilación de información de mercado principalmente observable utilizando información fácilmente disponible a través de fuentes externas. |
- | Nivel 3: Las mediciones del valor razonable se derivan de técnicas de valuación que incluyen entradas que no se basan en datos de mercado observables. |
For financial instruments that are recognised at fair value on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by reassessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
La jerarquía del valor razonable de los instrumentos financieros que se llevan a valor razonable se resume a continuación:
Al 31 de diciembre de 2023 | Al 31 de diciembre de 2022 | Al 30 de junio de 2023 | ||||||||||
Nivel A1
| Nivel A2
| Nivel A3
| Total | Nivel A1
| Nivel A2
| Nivel A3
| Total | Nivel A1
| Nivel A2
| Nivel A3
| Total | |
Activos financieros | ||||||||||||
Valores de inversión | 114.7 | 87.9 | 26.7 | 229.3 | 104.8 | 99.0 | 26.8 | 230.6 | 112.3 | 88.8 | 28.8 | 229.9 |
Activos financieros en FVTPL | - | 36.3 | - | 36.3 | - | 40.6 | - | 40.6 | - | 55.8 | - | 55.8 |
Activos financieros no corrientes | - | 26.9 | 40.9 | 67.8 | - | - | 37.6 | 37.6 | - | 14.9 | 39.2 | 54.1 |
Activos financieros totales | 114.7 | 151.1 | 67.6 | 333.4 | 104.8 | 139.6 | 64.4 | 308.8 | 112.3 | 159.5 | 68.0 | 339.8 |
Pasivos financieros | ||||||||||||
Intereses de terceros en fondos consolidados | 34.1 | 7.8 | 9.9 | 51.8 | 34.7 | 10.1 | 9.7 | 54.5 | 36.0 | 9.6 | 10.6 | 56.2 |
Instrumentos financieros derivados | - | - | - | - | - | 2.9 | - | 2.9 | - | 0.2 | - | 0.2 |
Pasivos financieros totales | 34.1 | 7.8 | 9.9 | 51.8 | 34.7 | 13 | 9.7 | 57.4 | 36.0 | 9.8 | 10.6 | 56.4 |
The Group recognises transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period. There were no transfers between level 1, level 2 and level 3 of the fair value hierarchy during the period.
Instrumentos financieros no medidos a valor razonable
Financial assets and liabilities that are not measured at fair value include cash and cash equivalents, trade and other receivables, and trade and other payables. The carrying value of financial assets and financial liabilities not measured at fair value is considered a reasonable approximation of fair value as at 31 December 2023, 31 December 2022 and 30 June 2023.
Mediciones del valor razonable utilizando datos importantes no observables (nivel 3)
The following table presents the changes in level 3 items for the period.
Valores de inversión | Non-current financial | Participaciones de terceros en consolidadas | |
Al 31 de diciembre de 2022 | 26.8 | 37.6 | 9.7 |
Adiciones | - | 1.7 | - |
Disposiciones | (1.3) | (2.2) | (0.6) |
Ganancias no realizadas reconocidas en ingresos financieros | 3.7 | 2.2 | 1.5 |
Unrealised losses recognised in foreign exchange reserve | (0.4) | (0.1) | - |
Al 30 de junio de 2023 | 28.8 | 39.2 | 10.6 |
Adiciones | - | 0.9 | 1.2 |
Disposiciones | (7.6) | (3.3) | (3.2) |
Unrealised gains recognised in finance income | 5.3 | 3.9 | 1.3 |
Unrealised gains recognised in foreign exchange reserve | 0.2 | 0.2 | - |
Al 31 de diciembre de 2023 | 26.7 | 40.9 | 9.9 |
Valoración de activos financieros de nivel 3 reconocidos a valor razonable de forma recurrente utilizando técnicas de valoración
Investments valued using valuation techniques include financial investments which, by their nature, do not have an externally quoted price based on regular trades, and financial investments for which markets are no longer active as a result of market conditions, e.g. market illiquidity. The valuation techniques used in the estimation of fair values are consistent with those applied in the preparation of the Group's Annual Report and Accounts for the year ended 30 June 2023.
The following tables show the valuation techniques and the significant unobservable inputs used to estimate the fair value of level 3 investments as at 31 December 2023 and 30 June 2023, and the associated sensitivity to changes in unobservable inputs to a reasonable alternative:
Clase de activo y técnica de valoración | Valor razonable en | Significativo | Rango de estimaciones | Factor de sensibilidad | Cambiar en | |
Valores no cotizados | ||||||
Múltiplo de mercado y descuento | 17.7 | Múltiplo de EBITDA | 15x | +/- 1x | + / - 0.6 | |
Ajuste de comerciabilidad | 30% -37% | +/- 5% | - / + 1.9 | |||
Flujo de caja descontado | 18.5 | Tasa de descuento | 10% -18% | +/- 1% | - / + 1.2 | |
Ajuste de comerciabilidad | 30% -54% | +/- 5% | - / + 2.1 | |||
Fondos no cotizados |
| |||||
Enfoque de activos netos | 31.4 | Valor liquidativo | 1x | +/- 5% | + / - 1.6 | |
Inversiones totales de nivel 3 | 67.6 |
|
|
|
|
|
Clase de activo y técnica de valoración | Valor razonable en | Significativo | Rango de estimaciones | Factor de sensibilidad | Cambiar en | |
Valores no cotizados | ||||||
Múltiplo de mercado y descuento | 6.4 | Múltiplo de EBITDA | 15x | +/- 1x | + / - 0.6 | |
Ajuste de comerciabilidad | 30% | +/- 5% | - / + 0.7 | |||
Flujo de caja descontado | 32.3 | Tasa de descuento | 10% -17% | +/- 1% | - / + 3.0 | |
Ajuste de comerciabilidad | 10% -54% | +/- 5% | - / + 2.8 | |||
Fondos no cotizados | ||||||
Enfoque de activos netos | 29.3 | Valor liquidativo | 1x | +/- 5% | + / - 1.5 | |
Inversiones totales de nivel 3 | 68.0 |
|
|
|
|
|
La sensibilidad demuestra el efecto de un cambio en una entrada no observable, mientras que otros supuestos permanecen sin cambios. Puede haber una correlación entre las entradas no observables y otros factores que no se han considerado. También debe tenerse en cuenta que algunas de las sensibilidades no son lineales, por lo tanto, los impactos más grandes o más pequeños no deben interpolarse o extrapolarse de estos resultados.
15) Inversiones de capital semilla
a) Activos financieros medidos a valor razonable con cambios en resultados
Financial assets measured at FVTPL at 31 December 2023 comprise shares held in debt and equity funds as follows:
31 de diciembre 2023 | 31 diciembre | 30 junio | |
Fondos de capital | 22.7 | 15.1 | 29.6 |
Fondos de deuda | 13.6 | 25.5 | 26.2 |
Activos financieros medidos a valor razonable | 36.3 | 40.6 | 55.8 |
Included within finance income are net gains of £2.0 million (H1 2023: net gains of £0.2 million; FY2023: net gains of £2.6 million) on the Group's financial assets measured at FVTPL.
b) Activos financieros no corrientes valorados a valor razonable
Non-current financial assets relate to the Group's investments in closed-end funds and are designated as FVTPL.
31 de diciembre 2023 | 31 diciembre | 30 junio | |
Alternative funds | 40.5 | 34.9 | 36.5 |
Fondos de deuda | 26.9 | - | 14.9 |
Activos financieros no corrientes medidos a valor razonable1 | 67.4 | 34.9 | 51.4 |
1. Excludes £0.4 million of other non-current financial assets measured at fair value that are not classified as seed capital (31 December 2022: £2.7 million; 30 June 2023: £2.7 million).
Included within finance income are net gains of £15.9 million (H1 2023: net losses of £0.2 million; FY2023: net gains of £1.4 million) on the Group's non-current financial assets measured at fair value.
c) Fondos consolidados
The Group has consolidated 18 investment funds as at 31 December 2023 (31 December 2022: 18 investment funds; 30 June 2023: 17 investment funds), over which the Group is deemed to have control. Consolidated funds represent seed capital investments where the Group has held its position for a period greater than one year and its interest represents a controlling stake in the fund in accordance with IFRS 10. Consolidated fund assets and liabilities are presented line by line after intercompany eliminations.
The table below sets out an analysis of the carrying amounts of interests held by the Group in consolidated investment funds.
31 de diciembre 2023 | 31 diciembre | 30 junio | |
Valores de inversión1 | 229.3 | 230.6 | 229.9 |
Efectivo y equivalentes de efectivo | 6.5 | 8.2 | 10.3 |
Otro2 | 0.7 | 1.0 | 0.3 |
Intereses de terceros en fondos consolidados | (51.8) | (54.5) | (56.2) |
Inversiones consolidadas de capital semilla | 184.7 | 185.3 | 184.3 |
1. Investment securities represent trading securities held by consolidated investment funds and are measured at FVTPL. Further detailed information at the security level is available in the individual fund financial statements.
2. Otros incluye cuentas por cobrar comerciales, cuentas por pagar comerciales y devengos.
La exposición máxima a la pérdida es el valor en libros de los activos mantenidos. El Grupo no ha brindado apoyo financiero ni ha acordado ser responsable de respaldar financieramente ningún fondo consolidado o no consolidado.
Included within the interim condensed consolidated statement of comprehensive income are £nil gains (H1 2023: net losses of £17.2 million; FY2023: net losses of £15.3 million) relating to the Group's share of the results of the individual statements of comprehensive income for each of the consolidated funds, as follows:
31 de diciembre 2023 | 31 diciembre | 30 junio | |
Ingreso de inversión | 7.7 | 7.6 | 11.0 |
Pérdidas netas en valores de inversión | (12.4) | (40.8) | (44.3) |
Variación de la participación de terceros en fondos consolidados | 5.5 | 16.6 | 19.3 |
Honorarios de auditoría | (0.1) | (0.1) | (0.2) |
Otros gastos | (0.7) | (0.5) | (1.1) |
Ganancias / (pérdidas) netas sobre fondos consolidados | - | (17.2) | (15.3) |
Included within finance income are realised gains of £1.7 million (H1 2023: realised gains of £0.7 million; FY2023: realised gains of £3.0 million) on disposal of consolidated funds.
Included in the Group's cash generated from operations is £1.2 million cash utilised in operations (H1 2023: £0.5 million cash utilised in operations; FY2023: £0.1 million cash utilised in operations) relating to consolidated funds.
As at 31 December 2023, the Group's consolidated funds were domiciled in Guernsey, Luxembourg, Indonesia, Saudi Arabia and the United States.
16) Cash and deposits
31 de diciembre 2023 | 31 diciembre | 30 junio | |
Efectivo en banco y en mano | 50.2 | 51.1 | 40.9 |
Fondos de liquidez de negociación diaria | 103.9 | 78.0 | 56.8 |
Depósitos a corto plazo | 266.0 | 359.9 | 380.9 |
Efectivo y equivalentes de efectivo | 420.1 | 489.0 | 478.6 |
Depósitos a plazo | 32.3 | - | - |
Efectivo y depósitos totales | 452.4 | 489.0 | 478.6 |
Term deposits are fixed term interest-yielding cash investments with an original maturity of greater than three months. Term deposits have an average annual interest rate of 5.9% and average remaining maturity term of ten months.
17) Gestión de riesgos financieros
The Group is subject to strategic, business, client, investment, operational and treasury risks throughout its business as discussed in the Risk management section of the Group's Annual Report and Accounts for the year ended 30 June 2023, which provides further detail on the Group's exposure to and the management of risks derived from the financial instruments it uses.
Those risks and the risk management policies have not changed significantly during the six months to 31 December 2023.
18) Capital social
Capital social autorizado
Número de | Valor nominal | |
Acciones ordinarias de 0.01 peniques cada una al 31 de diciembre de 2023, 30 de junio de 2023 y 31 de diciembre de 2022 | 900,000,000 | 90 |
Capital social emitido: asignado y pagado en su totalidad
Número de | Valor nominal | |
Acciones ordinarias de 0.01 peniques cada una al 31 de diciembre de 2023, 30 de junio de 2023 y 31 de diciembre de 2022 | 712,740,804 | 71 |
Todas las acciones ordinarias anteriores representan el capital social de la Compañía y se clasifican pari passu con respecto a los derechos de participación y voto.
As at 31 December 2023, there were equity-settled share awards issued under the Omnibus Plan totalling 47,637,675 shares (31 December 2022: 42,060,915 shares; 30 June 2023: 39,389,867 shares) that have release dates ranging from September 2024 to September 2028.
19) Acciones propias
The Trustees of The Ashmore 2004 Employee Benefit Trust (EBT) acquire and hold shares in Ashmore with a view to facilitating the vesting of share awards. As at 31 December 2023, the EBT owned 49,154,371 (31 December 2022: 52,936,626; 30 June 2023: 50,834,683) ordinary shares of 0.01p with a nominal value of £4,915 (31 December 2022: £5,294; 30 June 2023: £5,083) and shareholders' funds are reduced by £149.8 million (31 December 2022: £171.2 million; 30 June 2023: £164.2 million) in this respect. The EBT is periodically funded by the Company for these purposes.
20) Transacciones con partes relacionadas
Related parties of the Group include key management personnel, close family members of key management personnel, subsidiaries, associates, joint ventures, Ashmore funds, the EBT and the Ashmore Foundation.
Personal de gestión clave
La compensación pagada o pagadera al personal clave de la gerencia se muestra a continuación:
meses a 6 | meses a 6 | meses a 12 | |
Beneficios a corto plazo | 0.3 | 0.3 | 0.8 |
Costos de pensión de contribución definida | - | - | - |
Beneficios de pagos basados en acciones | 0.7 | 0.3 | 0.4 |
1.0 | 0.6 | 1.2 |
Short-term benefits include salary and fees, benefits and cash bonus. Share-based payment benefits represent the cost of equity-settled awards charged to the interim condensed consolidated statement of comprehensive income.
Aggregate key management personnel interests in consolidated funds at 31 December 2023 were £39.2 million (31 December 2022: £49.2 million; 30 June 2023: £44.5 million). During the period, there were no other transactions entered into with key management personnel (H1 2023 and FY2023: none).
Transactions with Ashmore funds
During the period, the Group received £27.1 million of gross management fees and performance fees (H1 2023: £36.1 million; FY2023: £64.0 million) from the 96 funds (H1 2023: 101 funds; FY2023: 104 funds) it manages and which are classified as related parties. As at 31 December 2023, the Group had receivables due from funds of £5.4 million (31 December 2022: £6.2 million; 30 June 2023: £4.6 million) that are classified as related parties.
Transactions with the EBT
The EBT has been provided with a loan facility to allow it to acquire Ashmore shares in order to satisfy outstanding unvested share awards. The EBT is consolidated within the results of the Group. As at 31 December 2023, the loan outstanding was £149.2 million (31 December 2022: £164.4 million; 30 June 2023: £150.7 million).
Transactions with the Ashmore Foundation
The Ashmore Foundation is a related party to the Group. The Foundation was set up to provide financial grants to worthwhile causes within the Emerging Markets countries in which Ashmore invests and/or operates with a view to giving back into the countries and communities. The Group made donations of £0.3 million to the Foundation during the period to 31 December 2023 (H1 2023: £0.3 million; FY2023: £0.5 million).
21) Compromisos
El Grupo tiene compromisos de inversión no utilizados relacionados con inversiones de capital semilla de la siguiente manera:
Como en | Como en | Como en | |
Fondo Andino Ashmore II, LP | 0.1 | 0.1 | 0.1 |
Ashmore Avenida Colombia Fondo Inmobiliario I (Caimán) LP | 0.1 | 0.1 | 0.1 |
Ashmore I - Fondo de Deuda Senior de Infraestructura de Colombia CAF | 5.6 | 6.3 | 5.7 |
Fondo Ashmore Andino III - FCP | 3.8 | - | 3.0 |
Fondo Ashmore KCH HealthCare II | - | 0.4 | - |
Ashmore KCH HealthCare LLC | - | 4.4 | - |
Compromisos de inversión totales no utilizados | 9.6 | 11.3 | 8.9 |
22) Activos y pasivos contingentes
The Company and its subsidiaries can be party to legal claims arising in the normal course of business. The Directors do not anticipate that the outcome of any such proceedings and claims will have a material adverse effect on the Group's financial position and at present there are no such claims where their financial impact can be reasonably estimated. There are no other material contingent assets or liabilities.
23) Eventos posteriores al balance general
There are no post-balance sheet events that require adjustment or disclosure in these interim condensed consolidated financial statements.
Declaración de precaución sobre declaraciones a futuro
Es posible que este documento pueda o pueda contener declaraciones prospectivas que se basen en expectativas o creencias actuales, así como suposiciones sobre eventos futuros. Estas declaraciones prospectivas pueden identificarse por el hecho de que no se relacionan solo con hechos históricos o actuales. Las declaraciones prospectivas a menudo usan palabras como anticipar, apuntar, esperar, estimar, intentar, planear, meta, creer, podría, debería, podría, podría u otras palabras de significado similar.
Undue reliance should not be placed on any such statements because, by their very nature, they are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and the Group's plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. There are several factors that could cause actual results to differ materially from those expressed or implied in forward-looking statements. Among the factors that could cause actual results to differ materially from those described in the forward-looking statements are changes in the global, political, economic, business, competitive, market and regulatory forces, future exchange and interest rates, changes in tax rates and future business combinations or dispositions. The Group undertakes no obligation to revise or update any forward-looking statement contained within this document, regardless of whether those statements are affected as a result of new information, future events or otherwise.
DECLARACIÓN DE RESPONSABILIDAD DE LOS CONSEJEROS RESPECTO AL INFORME FINANCIERO SEMESTRE
Lo confirmamos a nuestro leal saber y entender:
- | the interim condensed consolidated financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted for use in the UK and that this interim report includes a fair review of the information required by: | |
(A) | DTR 4.2.7R being an indication of important events that have occurred during the first six months of the financial year and their impact on the interim condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and | |
(B) | DTR 4.2.8R being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period and any changes in the related party transactions described in the last Annual Report that could do so. |
Por orden de la Junta
marca coombs
Director Ejecutivo
6 de febrero de 2024
independent REVIEW REPORT TO ASHMORE GROUP PLC
Conclusión
We have been engaged by the Ashmore Group Plc and its subsidiaries (together 'the Group') to review the interim condensed set of consolidated financial statements in the half-yearly financial report for the six months period ended 31 December 2023, which comprises the interim condensed consolidated statement of comprehensive income, interim condensed consolidated statement of financial position, interim condensed consolidated statement of changes in equity, interim condensed consolidated cash flow statement and the related explanatory notes (1 to 23). We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of consolidated financial statements in the half-yearly financial report for the six months period ended 31 December 2023 is not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Base para la conclusión
We conducted our review in accordance with International Standard on Review Engagements 2410 (UK) 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' (ISRE) issued by the Financial Reporting Council. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.
Una revisión tiene un alcance sustancialmente menor que una auditoría realizada de acuerdo con las Normas Internacionales de Auditoría (Reino Unido) y, en consecuencia, no nos permite obtener la seguridad de que tendremos conocimiento de todos los asuntos importantes que podrían identificarse en una auditoría. En consecuencia, no expresamos una opinión de auditoría.
As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with UK adopted international accounting standards. The condensed set of consolidated financial statements included in this half-yearly financial report has been prepared in accordance with UK adopted International Accounting Standard 34, 'Interim Financial Reporting'.
Conclusiones relativas al negocio en marcha
Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for conclusion section of this report, nothing has come to our attention to suggest that management have inappropriately adopted the going concern basis of accounting, or that management have identified material uncertainties relating to going concern that are not appropriately disclosed.
Esta conclusión se basa en los procedimientos de revisión realizados de acuerdo con esta NIA, sin embargo, eventos o condiciones futuros pueden hacer que la entidad deje de continuar como empresa en funcionamiento.
Responsabilidades de los directores
Los directores son responsables de preparar el informe financiero semestral de acuerdo con la Guía de divulgación y las Reglas de transparencia de la Autoridad de Conducta Financiera del Reino Unido.
In preparing the half-yearly financial report, the directors are responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Responsabilidades del auditor para la revisión de la información financiera
In reviewing the half-yearly report, we are responsible for expressing to the Group a conclusion on the condensed set of consolidated financial statements in the half-yearly financial report. Our conclusion, including our Conclusions Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for conclusion paragraph of this report.
El propósito de nuestro trabajo de revisión y a quién debemos nuestras responsabilidades.
Este reporte is made solely to the Group in accordance with guidance contained in International Standard on Review Engagements 2410 (UK) 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Financial Reporting Council. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.
Ernst & Young LLP
Londres
6 de febrero de 2024
Medidas de desempeño alternativas
Ashmore discloses alternative performance measures (APMs) to assist shareholders' understanding of the Group's operational performance during the accounting period and to allow consistent comparisons with prior periods.
El cálculo de las APM es consistente con el año fiscal que finalizó el 30 de junio de 2023. Las divulgaciones históricas relacionadas con las APM, incluidas las explicaciones y conciliaciones, se pueden encontrar en los respectivos informes financieros intermedios e Informes y Cuentas Anuales.
Ingresos netos
As shown in the interim CSCI, net revenue is total revenue less distribution costs and including foreign exchange. This provides a comprehensive view of the revenues recognised by the Group in the period.
| Referencia | H1 2024 | H1 2023 |
Los ingresos totales | CSCI | 93.4 | 104.1 |
Costos de distribucion | CSCI | (1.1) | (1.1) |
Divisas | CSCI | 2.2 | 7.3 |
Ingresos netos |
| 94.5 | 110.3 |
Tasas de gestión netas
El principal componente de los ingresos del Grupo son los honorarios de gestión, netos de los costes de distribución asociados, devengados en los activos gestionados.
| Referencia | H1 2024 | H1 2023 |
Los gastos de gestión | CSCI | 83.7 | 99.1 |
Costos de distribucion | CSCI | (1.1) | (1.1) |
Tasas de gestión netas |
| 82.6 | 98.0 |
Margen neto de la comisión de gestión
The net management fee margin is defined as the ratio of annualised net management fees to average AuM for the period, in US dollars since it is the primary currency in which fees are received and matches the Group's AuM disclosures. The average AuM excludes assets where fees are not recognised in revenues, for example AuM related to associates and joint ventures. The margin is a principal measure of the firm's revenue generating capability and is a commonly used industry performance measure.
| H1 2024 | H1 2023 | |
Ingresos netos por comisiones de gestión (US$m) | 103.7 | 114.9 | |
Average assets under management (US$bn) | 52.8 | 58.3 | |
Margen neto de la comisión de gestión (bps) |
| 39 | 40 |
Relación de compensación variable
The variable compensation ratio is defined as the charge for VC as a proportion of earnings before variable compensation and tax (EBVCT). The linking of variable annual pay awards to the Group's profitability is one of the principal methods by which the Group controls its operating costs. The charge for VC is a component of personnel expenses and comprises share-based payments and performance-related cash bonuses, and has been accrued in the interim accounts at 27.5% of EBVCT (H1 2023: 20.0%; FY2023: 21.6%).
EBVCT is profit before tax excluding the charge for VC, charitable donations, share of profit from associate and unrealised seed capital-related items, and including net seed capital gains realised in the period on a life-to-date basis. The unrealised seed capital items are gains or losses on investment securities, third-party interests' share of gains/losses in consolidated funds, expenses in respect of consolidated funds and net unrealised gains or losses in finance income. In prior periods, the VC ratio excluded interest income and seed capital-related items.
| Referencia | H1 2024 | H1 2023 |
Beneficio antes de impuestos | CSCI | 74.5 | 53.8 |
Retirar: Seed capital-related (gains)/losses | CSCI, note 15 | (19.6) | 16.5 |
Participación en las ganancias del asociado | CSCI | (0.2) | (0.3) |
Retribución variable | 22.5 | 18.5 | |
Donaciones de caridad | 0.3 | 0.3 | |
Añadir: |
| ||
Realised seed capital gains | 4.4 | 3.6 | |
EBVCT |
| 81.9 | 92.4 |
Ingresos netos ajustados, costos operativos ajustados y EBITDA ajustado
Las cifras ajustadas excluyen elementos relacionados con la conversión de divisas y el capital semilla. Esto proporciona una visión alternativa del desempeño, excluyendo la volatilidad asociada con esos elementos, que es utilizada por la administración para evaluar el desempeño operativo del Grupo.
Earnings before interest, tax, depreciation and amortisation (EBITDA) provides a view of the operating performance of the business before certain non-cash items, financing income and charges, and taxation.
| Referencia | H1 2024 | H1 2023 |
Ingresos netos | CSCI | 94.5 | 110.3 |
Retirar: |
| ||
Traducción de divisas (ganancias)/pérdidas | notas 7 | (1.1) | (2.6) |
Ingresos netos ajustados | 93.4 | 107.7 | |
| Referencia | H1 2024 | H1 2023 |
Gastos de personal | CSCI | (38.6) | (34.1) |
Otros gastos | CSCI | (14.8) | (13.3) |
Retirar: | |||
Otros gastos en fondos consolidados | notas 15 | 0.8 | 0.6 |
Añadir: | |||
% de VC en conversión FX | notas 7 | 0.3 | 0.6 |
Costos operativos ajustados |
| (52.3) | (46.2) |
| |||
| Referencia | H1 2024 | H1 2024 |
Beneficio operativo | CSCI | 34.2 | 38.7 |
Retirar: |
| ||
Depreciación y amortización |
| 1.5 | 1.7 |
anual |
| 35.7 | 40.4 |
Retirar: |
| ||
Traducción FX | notas 7 | (1.1) | (2.6) |
Seed capital-related (gains)/losses | CSCI, note 15 | 7.7 | 24.8 |
% de VC en conversión FX | notas 7 | 0.3 | 0.6 |
EBITDA ajustado |
| 42.6 | 63.2 |
Margen EBITDA ajustado
La relación entre el EBITDA ajustado y los ingresos netos ajustados. Esta es una medida adecuada de la eficiencia operativa del Grupo y su capacidad para generar retornos para los accionistas.
EPS diluido ajustado
Diluted earnings per share excluding items relating to FX translation and seed capital, as described above, and the related tax impact.
| Referencia | H1 2024 | H1 2023 |
EPS diluido | CSCI | 8.5 | 6.1 |
Retirar: | |||
Traducción FX | notas 7 | (0.1) | (0.3) |
Impuesto sobre la traducción FX | - | 0.1 | |
Seed capital-related (gains)/losses | CSCI, note 7, note 15 | (2.9) | 2.3 |
Impuesto sobre elementos relacionados con el capital semilla | 0.2 | (0.4) | |
EPS diluido ajustado | 5.7 | 7.8 |
Conversión de utilidades operativas en efectivo
Esto compara el efectivo generado por las operaciones, excluyendo los fondos consolidados, con el EBITDA ajustado, y es una medida de la efectividad de las operaciones del Grupo para convertir las ganancias en flujos de efectivo para los accionistas. La exclusión de los fondos consolidados también asegura la coherencia entre el flujo de caja y el EBITDA ajustado.
| Referencia | H1 2024 | H1 2023 |
Efectivo generado por operaciones | Estado de flujo de efectivo consolidado | 39.0 | 45.7 |
Retirar: | |||
Flujos de efectivo relativos a fondos consolidados | notas 15 | 1.2 | 0.5 |
Flujo de caja operativo |
| 40.2 | 46.2 |
EBITDA ajustado |
| 42.6 | 63.2 |
Conversión de utilidades operativas en efectivo |
| 94% | 73% |
Recursos de capital
Ashmore has calculated its capital resources in a manner consistent with the Investment Firms Prudential Regime (IFPR). Note that goodwill and intangible assets include associated deferred tax liabilities and deferred acquisition costs, and foreseeable dividends relate to the declared interim dividend of 4.8 pence per share.
| Referencia | 31 de diciembre 2023 | 30 de junio de 2023 |
Equidad total | Hoja de balance | 867.1 | 898.8 |
Deducciones: | |||
Unaudited profits | CSCI | (58.2) | - |
Fondo de comercio y activos intangibles | (79.3) | (80.0) | |
Activos por impuestos diferidos | Hoja de balance | (21.7) | (23.9) |
Dividendos previsibles | notas 11 | (34.0) | (85.1) |
Inversiones en entidades del sector financiero | (2.9) | (5.0) | |
Recursos de capital | 671.0 | 704.8 |
RNS puede usar su dirección IP para confirmar el cumplimiento de los términos y condiciones, para analizar cómo interactúa con la información contenida en esta comunicación y para compartir dicho análisis de forma anónima con otros como parte de nuestros servicios comerciales. Para obtener más información sobre cómo RNS y la Bolsa de Valores de Londres utilizan los datos personales que nos proporciona, consulte nuestra Política de privacidad.