Informe financiero intermedio
http://www.rns-pdf.londonstockexchange.com/rns/7665G_1-2024-3-13.pdf
SYNERGIA ENERGÍA LTD
ABN 50 078 652 632
INFORME FINANCIERO INTERMEDIO
Six Months Ended 31 December 2023
REVISIÓN DE OPERACIONES
OVERVIEW AND STRATEGY
Consistent with the Company's strategy to focus on gas production and Carbon Capture and Storage ("CCS"), Synergia's activities have centred on the Company's Cambay gas and condensate field in India and on CCS opportunities in the UK and recently, in India.
Following on from the successful re-frac of the Cambay C-77H well in mid-2022, the Company has continued efforts to enhance production from the well during the Period, thereby facilitating progress towards a full field development. To this end, the Company entered into a Heads of Terms, during the half-year, with Selan Exploration Technology Limited ("Selan"), with a view to farming out up to 50% of the Cambay PSC.
On 14 February 2024, the Company executed a farm out agreement with Selan as detailed below.
The Company was awarded a Carbon Dioxide Appraisal and Storage Licence by the UK Government's North Sea Transition Authority on 17 August 2023.
Campo Cambay, Costa adentro Gujarat, India
(Synergia Energy: Operador y Participación del 100%)
The C-77H re-frac operation in mid-2022 indicated an on-going issue of liquid loading in the well, confirming the need for an artificial lift solution for Eocene wells in order to optimise gas and gas condensate production. After due evaluation, a jet pump was installed in September 2023, enabling uninterrupted plateau production from the well.
The jet pump installation on the C-77H well continues to work reliably with production for the month of December 2023 averaging 114,000 SCFD and 4 BPD condensate, the jet pump being operated for 10 hours per day. In addition, the well produced an average of 13-15 BPD of water. After an initial reduction in fluid column height, a recent echometer survey revealed an increase of fluid column height from c. 200m to 300m. It is believed the legacy fracked zones (1-4) are responsible for the water influx with the gas and condensate production coming from the re-frac zones 5 and 6. Mitigation alternatives are being studied, including the re-installation of the bridge plug to isolate frac zones 1-4.
Based on the C-77H re-frac results, the Company believes new multi-zone and fracked horizontal Eocene wells with artificial lift can be drilled with initial production rates of 4 mmscfd and 40% annual decline rates.
A Heads of Terms was entered into on 15 December 2023 with Selan with a view to farming out up to 50% of the Cambay PSC.
On 14 February 2024, the Company executed a Farm Out agreement with Selan:
· The Company agreed to farm out 50% of the 100% interest held by the Synergia Group in the Cambay PSC to Selan.
· Selan, is an Indian oil and gas operator listed on the Bombay Stock Exchange and the National Stock Exchange of India. Selan has currently entered into a scheme of amalgamation with Antelopus Energy Private Limited, another highly respected Indian oil and gas operator, which is currently awaiting regulatory approvals.
· Synergia and Selan will be joint operators of the Cambay PSC with Selan to be appointed as Lead Joint Operator.
· Both Synergia and Selan are focussed on developing the Cambay PSC Eocene gas and gas condensate reservoir which contains independently certified 2P gas reserves of 206 BCF (as at 1 June 2022).
· The farm-out and associated joint operating agreement are conditional upon customary consents from the Government of India ("GdI") for the transfer of the 50% interest to Selan and Selan assuming a Lead Joint Operator role ("GoI Approval").
· Synergia and Selan have agreed the form of joint operating agreement for the Cambay PSC and will enter into the joint operating agreement upon receipt of GoI Approval.
· In exchange for the 50% interest, Synergia will be carried by Selan through an agreed US$20 million work programme ("WP") comprising 3 new wells focussed on the Eocene reservoir and 3 well work-overs.
· The WP is to be completed within 18 months of the later of GoI approval of the WP or the award of contracts for the WP, extendable by a further six months in certain circumstances.
· Synergia will receive a cash payment of US$2.5 million immediately following GoI Approval. The Company proposes to apply the proceeds of this cash payment towards working capital purposes.
· Synergia will retain a 50% interest in the Cambay PSC and a 50% share of the future production and revenues.
· Synergia will be entitled to bonuses of up to US$9 million, linked to future cumulative gas sales thresholds being achieved as follows:
o US$0.5 million, if cumulative gross gas sales from the Cambay PSC exceeds 5 Bcf;
o US$1.0 million, if cumulative gross gas sales from the Cambay PSC exceeds 10 Bcf;
o US$1.5 million, if cumulative gross gas sales from the Cambay PSC exceeds 15 Bcf;
o US$2 million, if cumulative gross gas sales from the Cambay PSC exceeds 35 Bcf; and
o US$4 million, if cumulative gross gas sales from the Cambay PSC exceeds 70 Bcf.
· Selan has the option to participate in the Cambay CCS scheme on terms to be agreed.
Cambay CCS Scheme
Leveraging its CCS expertise and experience in the UK, the Company has developed a CCS scheme in India based on CO2 storage in the extensive Olpad Formation which extends under the Cambay producing reservoirs. The scheme proposes the capture of CO2 emitted from the many gas and coal-fired power stations in the vicinity of the Cambay field. CO2 would be transported via pipeline to a CCS hub on the Cambay field for injection into the Olpad Formation for permanent storage.
Further technical studies will be required to confirm the suitability of the Olpad Formation. In addition to the securing of funding, the necessary regulatory and commercial frameworks will need to be developed in order to bring this significant CCS scheme to fruition.
Plataforma continental del Reino Unido
Captura y almacenamiento de carbono ("CCS")
The Company, together with its joint venture partner Wintershall Dea Carbon Management Solutions UK, was formally awarded a Carbon Dioxide Appraisal and Storage Licence (the "CS019 licence") by the UK Government's North Sea Transition Authority on 17 August 2023.
Under the terms of the joint venture with Wintershall Dea Carbon Management Solutions UK, the Company is the operator of the joint venture.
The CS019 licence award, which covers the former Camelot gas field, marks a significant milestone for the Company's Medway Hub CCS project. The Centro Medway CCS proyecto prevé la captura y transporte de CO2 emisiones de las centrales eléctricas costeras de turbinas de gas de ciclo combinado en forma líquida mediante un buque cisterna marino a un buque flotante de inyección, almacenamiento y descarga (FISO) desde el que se elimina el CO2 would be injected into depleted gas fields and saline aquifers, which are situated in the UK Continental Shelf, for permanent sequestration. In addition, the FISO will be able to accept CO2 cargoes transported by marine tankers originating from Continental European locations.
On 21 December 2023 Wintershall DEA's parent company BASF and key shareholder LetterOne announced that it had reached agreement with UK-listed company Harbour Energy, for the latter to acquire the majority of Wintershall DEA's Exploration and Production global assets, in an $11.2 billion transaction. The deal is subject to regulatory approvals and scheduled to close towards the end of 2024. If successful, this will significantly increase Harbour's exposure to the UK CCS business sector.
The CS019 licence has a work program that incorporates an appraisal phase comprising seismic re-processing, technical evaluations and risk assessment, a contingent FEED study leading to the potential storage license application in 2028 following the final investment decision ("FID"). The Camelot license also includes a contingent appraisal well. First CO2 injection is anticipated for 2029/2030. The Company's share of the initial work phase is subject to funding as would be the FID, to be made in due course.
JPDA 06-103, Mar de Timor
In August 2020, on behalf of its Joint Venture Participants, Synergia Energy Ltd announced a Deed of Settlement and Release ("Deed") with the Autoridade Nacional Do Petroleo E Minerais ("ANPM"). Under the terms of the Deed, Synergia Energy committed to a settlement of US$800,000 payable up to the financial year 2024. This obligation was fully met when the Group made its final instalment on 7 September 2022.
To fund the settlement to ANPM, Synergia Energy entered into an unsecured loan facility agreement with two of the JPDA joint venture partners, Japan Energy E&P JPDA Pty Ltd ("JX") and Pan Pacific Petroleum (JPDA 06 103) Pty Ltd ("PPP"). The portion which was owing to PPP was fully repaid in December 2021. The portion which was owing to JX was fully repaid on 10 August 2023 when the Company made its final repayment of US$228,324 to JX, to settle the balance of the loan to nil. The details and movement in the loan payable during the current period are detailed in Note 13 En el correo electrónico “Su Cuenta de Usuario en su Nuevo Sistema XNUMXCX”. condensed consolidated interim financial report.
On 13 October 2022, the non-defaulting parties to the JPDA joint venture agreed to terminate the Joint Operating Agreement. During the half-year, Synergia Energy continued the process of progressing the final closure of the joint venture accounts to conclude this matter.
Persona calificada
The technical information contained in the above disclosure has been prepared by or under the supervision of Mr Roland Wessel (BSc (Hons) Geology), CEO and Director employed by Synergia Energy Ltd. Mr Wessel has over 45 years' experience in the oil and gas industry and is a member of the Society of Petroleum Engineers. Mr Wessel meets the requirements of and acts as the Qualified Person under the Alternative Investment Market Rules - Nota AIM para empresas mineras y de petróleo y gas, y consiente la inclusión de esta información en este informe en la forma y contexto en el que aparece.
CALENDARIO DE PERMISOS
PETROLEUM AND CCS PERMIT SCHEDULE - 31 DECEMBER 2023 | |||||
ACTIVO |
| ENTIDAD | CHANGE IN INTEREST DURING THE PERIOD % | CAPITAL % | OPERADOR |
Campo Cambay PSC | Gujarat, India | Synergia Energy Ltda. | - | 85 | Synergia Energy Ltda. |
Oilex NL Holdings (India) Limited | - | 15 | |||
CS019 - SNS Area 4 (Camelot Area) (1) | Sur del Mar del Norte (Reino Unido) | Sinergia Energía CCS Limitada | 50 | 50 | Sinergia Energía CCS Limitada |
(1) The NSTA granted the CS019 licence for the Camelot area to Synergia Energy CCS Limited and its 50% joint venture partner, Wintershall Dea Carbon Management Solutions UK, with Synergia Energy CCS Limited as operator. The licence was effective from 1 August 2023.
INFORME DE GESTIÓN
POR EL SEMESTRE TERMINADO EL 31 DE DICIEMBRE DE 2023
The directors present their report together with the condensed interim financial report of the group comprising of Synergia Energy Ltd (the "Company" or "Synergia Energy") and its subsidiaries (together collectively referred to as the "Group") for the half-year ended 31 December 2023 and the auditor's review report thereon. Unless otherwise indicated, the directors' report is presented in Australian dollars ("A$"), which is the Company's functional and presentation currency (see Note 2(A) of the Notes to the Condensed Consolidated Financial Statements).
DIRECTORES
The directors of the Company at any time during the interim period and until the date of this report are detailed below. All directors were in office for this entire period unless otherwise stated.
Sr. Jonathan Salomón | Presidente no ejecutivo |
Sr. Roland Wessel | Chief Executive Officer ("CEO") and Executive Director |
Sr. Colin Judd | Chief Financial Officer ("CFO") and Executive Director |
Mr Mark Bolton | Director No Ejecutivo |
Sr. Paul Haywood | Director no ejecutivo independiente |
Mr Peter Schwarz | Independent Non-Executive Director and Deputy Chairman (appointed Deputy Chairman from 24 January 2024) |
REVISIÓN DE OPERACIONES
A review of the operations of the Group during the financial period and the results of those operations are set out in the Review of Operations on pages 1 to 3 of this report.
ACTUALIZACIÓN DE LA PLACA
After half-year end on 24 January 2024, Mr Schwarz was appointed as Deputy Chairman. There were no other board changes during the period.
REDONDEO DE IMPORTES
La Sociedad es una sociedad del tipo mencionado en el ASIC Sociedades Anónimas (Redondeo en Informes Financieros/Directores) Instrumento 2016/191 y por lo tanto los montos contenidos en este informe y en el informe financiero han sido redondeados al dólar más cercano, a menos que se indique lo contrario.
RESULTADOS FINANCIEROS Y OPERATIVOS
Estado de resultados
The Group incurred a consolidated loss after income tax of A$2,069,097 during the half-year ended 31 December 2023 (half-year ended 31 December 2022: A$3,674,813).
During the half-year, the Group recognised total revenues from gas and oil sales of A$353,168 (31 December 2022: A$690,820). These revenues are recognised net of royalties and levies imposed by the Government of India directly on gas and oil sales.
Net revenues from gas sales were A$248,931 (31 December 2022: A$396,767) which were from 20,882.01 MMBTU of energy supplied at an average price of US$8.59 per MMBTU (31 December 2022: from 34,325.03 MMBTU of energy supplied at an average price of US$7.91 per MMBTU).
Net revenues from oil sales were A$104,237 (31 December 2022: A$294,053) which were from 1,421.50 barrels sold at an average price of US$67.294 per barrel (31 December 2022: from 3,786.46 barrels sold at an average price of US$74.286 per barrel).
Cost of sales for the half-year were A$741,361 (31 December 2022: A$2,380,919) which included A$nil refraccing costs (31 December 2022: included A$1,845,527 refraccing costs). This resulted in the Group incurring a gross loss of A$388,193 during the half-year (31 December 2022: A$1,690,099).
Expected credit losses ("ECLs") incurred during the half-year were A$196,268 (31 December 2022: A$22,712), mainly due to an increase recorded to recognise the ECL on the US$124,000 bank guarantee which was put in place by the Group on 28 July 2023 (refer to footnotes (2) y3) de nota 7).
An impairment of A$34,593 (31 December 2022: A$nil) was recorded on the Company's investment in Armour Energy Limited ("Armour"), to bring this investment down to nil. The impairment assessment was based on Armour's circumstances at period end, having gone into receivership and administration in November 2023 (refer to Note 10).
Net finance income was A$77,388 (31 December 2022: net finance costs of A$236,516) which included a gain of A$876,069 (31 December 2022: A$nil) resulting from the fair value revaluation of the derivative liability component of the Group's convertible note. The fair value gain was offset by interest charges on borrowings of A$688,770 (31 December 2022: A$36,018), which included amortised effective interest charges on the convertible note of A$653,142 (31 December 2022: A$nil). This was also offset by the unwinding of discount on provisions of A$123,049 (31 December 2022: A$144,632). Net finance income also included a net foreign exchange gain of A$12,876 (31 December 2022: net foreign exchange loss of A$56,024).
Flujo de fondos
Net cash used in operating activities for the period was A$1,354,041 (31 December 2022: A$4,071,309). The decrease was primarily due to there being no refraccing costs to be paid during the period, when compared to the previous half-year period.
The Group invested A$575,444 across its development and exploration, evaluation and appraisal assets (31 December 2022: A$nil). Out of the A$575,444, A$411,477 was invested into an artificial lift system which was installed at the Cambay field in September 2023. The other A$163,967 was for payments relating to the CS019 licence for the Camelot area since NSTA granted the Group the licence effective 1 August 2023.
During the period, the Company raised funds net of costs of A$3,124,293 (31 December 2022: A$502,210) from the issue of 1,923,295,454 shares during the period (half-year ended 31 December 2022: issue of 174,831,394). A further A$235,405 was received after half-year end on 5 January 2024, for the issue of 156,250,000 shares in December. The total shares issued during the period was 2,079,545,454 ordinary shares.
The shares issued were from share placements held in July and in December. 704,545,454 shares were from the July share placement, which was issued on 7 August 2023 at £0.0011 (A$0.0021) per ordinary share. 1,375,000,000 shares were from the December share placement ("December Placement"), which was issued on 19 December 2023 at £0.0008 (A$0.0015) per ordinary share. The December Placement shares were ratified by shareholders at a General Meeting held by the Company held on 15 February 2024.
On 10 August 2023, the Company made the final loan repayment to JX of US$228,324 (A$348,853), settling the balance of the loan to nil.
Cash and cash equivalents were A$1,789,410 at the end of the period (at 31 December 2022: A$1,364,423).
Situación financiera
The net assets of the Group totalled A$11,533,529 at 31 December 2023 (30 June 2023: A$10,337,516).
As at 31 December 2023, the Company had:
· Recursos en efectivo disponibles de 1,789,410 dólares australianos;
· Borrowings (excluding derivative liability component of convertible notes) of A$1,108,873 (refer to Note 13);
· Derivative liabilities (from convertible notes) of A$151,560 (refer to Note 14); y
· Capital emitido de 10,497,336,158 acciones ordinarias totalmente pagadas y 463,564,923 opciones no cotizadas.
INCERTIDUMBRE MATERIAL RELACIONADA CON LA EMPRESA EN FUNCIONAMIENTO
The auditor's review report contains a statement of material uncertainty regarding the Company's ability to continue as a going concern. The consolidated financial statements have been prepared on a going concern basis, which contemplates continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business.
The funding requirements of the Group are reviewed on a regular basis by the Group's Executive Directors and are reported to the Board at each board meeting to ensure the Group can meet its financial obligations as and when they fall due.
Until sufficient operating cash flows are generated from its operations, the Group remains reliant on equity raisings, joint venture contributions or debt funding, as well as asset divestitures or farmouts to fund its expenditure commitments.
The Group may require additional funding in due course to continue its activities, including CCS, meet its ongoing working capital requirements (including any loans payable), and for any new business opportunities that the Group may pursue.
Further information on the Group's going concern basis of preparation is provided in Note 2(C) de los estados financieros consolidados.
HECHOS SIGNIFICATIVOS POSTERIORES A LA FECHA DE BALANCE
On 5 January 2024, the Company received the last instalment of the December Placement funds of £125,000.
On 23 January 2024, the Company entered into an additional bank guarantee for US$43,654, in favour of MOPNG to satisfy the Group's Cambay PSC bank guarantee requirements. Further details of those requirements are detailed in Note 16 to the Condensed Consolidated Interim Financial Report.
On 24 January 2024, Mr Schwarz was appointed as Deputy Chairman.
El 1 February 2024, one of the Group's inactive entities, Oilex (JPDA 06-103) Ltd, was deregistered. This entity had no assets at the time of deregistration.
On 14 February 2024, the Group entered into an agreement to farm out 50% of the Group's interest in the Cambay PSC to Selan Exploration Technology Limited, in exchange of an agreed US$20 million work programme as well as a cash payment of US$2.5 million. The agreement also entitles the Group to bonuses of up to US$9 million, linked to certain future cumulative gas sales thresholds being achieved. The agreement is subject to Government of India approval. See above for further information.
On 28 February 2024, following shareholder approval at a General Meeting held by the Company on 15 February 2024, the Company issued 1,375,000,000 unquoted options to the participants of the December Placement ("December Placement Options") and 82,500,000 unquoted options to Novum Securities Limited ("Novum") pursuant to the capital raising advisory agreement relating to the December Placement ("December Fee Options"). Both the December Placement Options and the December Fee Options are exercisable at £0.0014 per share on or before 31 December 2026.
In line with the 9 March 2024 maturity date of the 6,500 convertible loan notes issued by the Company effective 9 March 2023, the Company received notices from five of its seven convertible note holders that indicated their intention to (a) redeem their 5,430 notes and interest accrued into cash, and (b) extend the maturity to 30 September 2024 for 1,750 of the notes. The payments will amount to £386,451 (A$720,184) effective on 9 March 2024 and £188,688 (A$351,636) effective on 30 September 2024. The first tranche of payments will be paid in accordance with the convertible note agreements. The Company also received a notice from another of the convertible note holders indicating his intention to convert his 320 notes and interest into 42,005,479 ordinary shares of the Company effective 9 March 2024. The remaining convertible note holder did not provide any option or exercise notice to the Company by the exercise date and, in accordance with the convertible note agreement, the remainder of the 750 convertible notes plus interest will automatically convert into 98,450,342 ordinary shares of the Company effective 9 March 2024. The total shares from the conversion of the 1,070 convertible notes plus interest, being 140,455,821 ordinary shares, are expected to be issued, and admitted to trading on AIM, on or before 9 April 2024. Refer to Note 13 to the Condensed Consolidated Interim Financial Report for further details.
On 11 March 2024, the Company announced that it has obtained loan funding from existing investors of GBP400,000. The loan is interest bearing and is on commercial terms and on an unsecured basis.
There were no other significant subsequent events occurring after the half-year end.
DECLARACIÓN DE INDEPENDENCIA DEL AUDITOR PRINCIPAL
The lead auditor's independence declaration is set out on page 9 and forms part of the Directors' Report for the half-year ended 31 December 2023.
Signed in accordance with a resolution of the Board of Directors made pursuant to section 306(3) of the Ley de Sociedades 2001.
Mr Peter Schwarz Vicepresidente |
Sr. Roland Wessel Director Ejecutivo y Director |
Perth, Australia Occidental 14 de marzo de 2024
|
PKF Perth
ABN 64 591 268 274
Level 5, 35 Havelock Street,
Oeste de Perth WA 6005
PO Box 609,
Oeste de Perth WA 6872
Australia
+61 8 9426 8999
pkf.com.au
DECLARACIÓN DE INDEPENDENCIA DEL AUDITOR
A LOS DIRECTORES DE SYNERGIA ENERGY LTD
In relation to our review of the financial report of Synergia Energy Ltd for the half year ended 31 December 2023, to the best of my knowledge and belief, there have been no contraventions of the auditor independence requirements of the Corporations Act 2001 or any applicable code of professional conduct.
PKF Perth
shane cruz
Colaborar
14 de marzo de 2024
Perth occidental,
Australia Occidental
Nivel 4, 35 Havelock Street, West Perth, WA 6005
Apartado postal 609, oeste de Perth, WA 6872
T: +61 8 9426 8999 F: +61 8 9426 8900 www.pkfperth.com.au
PKF Perth es una firma miembro de la familia PKF International Limited de firmas legalmente independientes y no acepta ninguna responsabilidad por las acciones o inacciones de ningún miembro individual o firma o firmas corresponsales.
Responsabilidad limitada por un esquema aprobado bajo la Legislación de Normas Profesionales.
ESTADO DE GANANCIAS O PÉRDIDAS CONSOLIDADO CONDENSADO
Y OTRO RESULTADO INTEGRAL
POR EL SEMESTRE TERMINADO EL 31 DE DICIEMBRE DE 2023
| Note | Medio año terminado 31 Dec 2023 | Medio año terminado 31 Dec 2022 |
|
| A$ | A$ |
| |||
Ingresos | 6 (a) | 353,168 | 690,820 |
El costo de ventas | 6 (b) | (741,361) | (2,380,919) |
Pérdida bruta |
| (388,193) | (1,690,099) |
|
| ||
Otros ingresos | 6 (c) | 10,474 | - |
Exploration, evaluation and appraisal expenditure | (360,405) | (385,788) | |
Gastos de administración | 6 (d) | (1,090,567) | (1,251,915) |
Expected credit losses expense | 7 | (196,268) | (22,712) |
Gastos de pagos basados en acciones | 19 | (84,093) | (84,094) |
Impairment of equity securities | 10 | (34,593) | - |
Otros gastos | 6 (e) | (2,840) | (3,689) |
Resultados de las actividades operativas | (2,146,485) | (3,438,297) | |
Ingresos financieros | 6 (f) | 876,331 | 158 |
Costos financieros | 6 (g) | (811,819) | (180,650) |
Ganancia / (pérdida) cambiaria neta | 6 (h) | 12,876 | (56,024) |
Net Finance Income/(Costs) | 77,388 | (236,516) | |
|
| ||
Pérdida antes de impuestos | (2,069,097) | (3,674,813) | |
Ingreso por gastos de impuesto | - | - | |
Pérdida después de impuestos | (2,069,097) | (3,674,813) | |
|
| ||
Otros ingresos integrales |
| ||
Items that May be Reclassified |
| ||
Foreign exchange differences on | (178,680) | 74,357 | |
Other Comprehensive (Loss)/Income, Net of Tax | (178,680) | 74,357 | |
|
| ||
Pérdida total integral | (2,247,777) | (3,600,456) | |
|
| ||
|
| ||
Pérdida por acción de operaciones continuas |
| ||
Pérdida básica por acción (centavos por acción) | (0.02) | (0.04) | |
Pérdida diluida por acción (centavos por acción) | (0.02) | (0.04) | |
|
|
The above Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income is to be read in conjunction with the accompanying notes.
ESTADO DE SITUACIÓN FINANCIERA CONDENSADO CONSOLIDADO
AL 31 DE DICIEMBRE DE 2023
| Note | 31 Dec 2023 | 30 de junio de 2023 |
|
| A$ | A$ |
Activos |
|
| |
|
|
| |
Efectivo y equivalentes de efectivo | 1,789,410 | 938,589 | |
Cuentas comerciales y otras cuentas por cobrar | 7 | 369,123 | 220,331 |
Prepagos | 80,982 | 89,507 | |
Los inventarios |
| 70,767 | 113,819 |
Activos corrientes totales |
| 2,310,282 | 1,362,246 |
| |||
Activos de desarrollo | 8 | 17,190,756 | 17,558,182 |
Exploration, evaluation and appraisal asset | 9 | 266,480 | - |
Planta y equipo | 21,278 | 24,217 | |
Inversiones | 10 | - | 34,593 |
Total del activo no corriente |
| 17,478,514 | 17,616,992 |
|
|
| |
Activos totales |
| 19,788,796 | 18,979,238 |
|
|
| |
Pasivos |
| ||
|
| ||
Comerciales y otras cuentas a pagar | 11 | 1,123,548 | 485,968 |
Provisiones | 12 | 267,815 | 174,116 |
Préstamos | 13 | 1,108,873 | 774,666 |
Pasivo financiero derivado | 14 | 151,560 | 1,050,334 |
Total pasivo corriente |
| 2,651,796 | 2,485,084 |
|
|
| |
Provisiones | 12 | 5,603,471 | 6,156,638 |
Total pasivo no corriente |
| 5,603,471 | 6,156,638 |
|
|
| |
Responsabilidad total |
| 8,255,267 | 8,641,722 |
|
|
|
|
Activos netos |
| 11,533,529 | 10,337,516 |
|
|
| |
Equidad |
|
|
|
Capital emitido | 18 | 196,155,938 | 192,817,143 |
Reservas |
| 8,226,240 | 8,299,925 |
Perdidas acumuladas |
| (192,848,649) | (190,779,552) |
Equidad total | 11,533,529 | 10,337,516 |
The above Condensed Consolidated Statement of Financial Position is to be read in conjunction with the accompanying notes.
ESTADO DE CAMBIOS EN EL PATRIMONIO CONDENSADO CONSOLIDADO
POR EL SEMESTRE TERMINADO EL 31 DE DICIEMBRE DE 2023
|
| Atribuible a los propietarios de la empresa | ||||
|
| Capital emitido | Reserva de pagos basados en acciones | Reserva de conversión de moneda extranjera | Perdidas acumuladas | Equidad total |
Note | A$ | A$ | A$ | A$ | A$ | |
|
| |||||
|
| |||||
Saldo al 1 de julio de 2023 | 192,817,143 | 534,957 | 7,764,968 | (190,779,552) | 10,337,516 | |
|
|
|
|
|
| |
Pérdida integral | ||||||
Pérdida después de impuestos del período | - | - | - | (2,069,097) | (2,069,097) | |
Other Comprehensive Loss |
|
|
|
|
|
|
Diferencias de conversión de moneda extranjera | - | - | (178,680) | - | (178,680) | |
Total Integral | - | - | (178,680) | (2,069,097) | (2,247,777) | |
Transacciones con | ||||||
Contribuciones y Distribuciones | ||||||
Acciones emitidas | 18 | 3,571,757 | - | - | - | 3,571,757 |
Costos de captación de capital (1) | 18 | (232,962) | - | - | - | (232,962) |
Transacciones de pago basadas en acciones | 19 | - | 104,995 | - | - | 104,995 |
Total Transacciones con |
| 3,338,795 | 104,995 | - | - | 3,443,790 |
| ||||||
Saldo al 31 de diciembre de 2023 | 196,155,938 | 639,952 | 7,586,288 | (192,848,649) | 11,533,529 | |
|
|
|
|
|
| |
|
|
|
|
|
| |
Saldo al 1 de julio de 2022 | 192,181,384 | 221,321 | 7,577,543 | (185,396,650) | 14,583,598 | |
|
|
|
|
|
| |
Ingreso/(Pérdida) Integral | ||||||
Loss adespués de impuestos para el periodo | - | - | - | (3,674,813) | (3,674,813) | |
Otros ingresos integrales |
|
|
|
|
|
|
Diferencias de conversión de moneda extranjera | - | - | 74,357 | - | 74,357 | |
Total Integral | - | - | 74,357 | (3,674,813) | (3,600,456) | |
Transacciones con | ||||||
Contribuciones y Distribuciones | ||||||
Acciones emitidas en efectivo | 18 | 608,378 | - | - | - | 608,378 |
Costos de captación de capital (1) | 18 | 27,381 | - | - | - | 27,381 |
Transacciones de pago basadas en acciones | 19 | - | 109,246 | - | - | 109,246 |
Total Transacciones con |
| 635,759 | 109,246 | - | - | 745,005 |
| ||||||
Saldo al 31 de diciembre de 2022 | 192,817,143 | 330,567 | 7,651,900 | (189,071,463) | 11,728,147 | |
|
|
|
|
|
|
(1) Los costos de obtención de capital incluyen pagos en efectivo y el valor razonable de las opciones otorgadas al asegurador.
The above Condensed Consolidated Statement of Changes in Equity is to be read in conjunction with the accompanying notes.
ESTADO DE FLUJOS DE EFECTIVO CONDENSADO CONSOLIDADO
POR EL SEMESTRE TERMINADO EL 31 DE DICIEMBRE DE 2023
Medio año terminado 31 Dec 2023 A$ | Medio año terminado 31 Dec 2022 A$ | |
Flujos de efectivo por actividades operacionales |
| |
Recibos de efectivo de clientes | 509,173 | 467,308 |
Recovery of prior period operating costs | - | 52,539 |
Pagos a proveedores y empleados | (1,482,286) | (3,771,568) |
Reembolso de la multa por terminación del PSC JPDA 06-103 | - | (372,523) |
Salidas de efectivo de las operaciones | (973,113) | (3,624,244) |
Payments for exploration, evaluation | (370,389) | (442,433) |
Interés recibido | 262 | 158 |
Pago interesado | (10,801) | (4,790) |
Efectivo neto utilizado en actividades operativas | (1,354,041) | (4,071,309) |
| ||
Flujos de efectivo de actividades de inversión |
| |
Payments for capitalised development assets | (411,477) | - |
Payments for capitalised exploration, | (163,967) | - |
El efectivo neto utilizado en actividades de inversión | (575,444) | - |
| ||
Flujos de efectivo de las actividades de financiación |
| |
Producto de la emisión de capital social | 3,336,352 | 608,378 |
Pago de los costos de emisión de acciones | (212,059) | (106,168) |
Producto de préstamos | - | 372,523 |
Reembolso de préstamos | (338,052) | (199,906) |
Efectivo neto de actividades de financiamiento | 2,786,241 | 674,827 |
| ||
Aumento/(Disminución) Neto en Efectivo y Equivalentes de Efectivo | 856,756 | (3,396,482) |
Efectivo y equivalentes de efectivo al 1 de julio | 938,589 | 4,838,459 |
Efecto de las fluctuaciones del tipo de cambio en el efectivo mantenido | (5,935) | (77,554) |
Efectivo y equivalentes de efectivo a 31 de diciembre | 1,789,410 | 1,364,423 |
El above Condensed Consolidated Statement of Cash Flows is to be read in conjunction with the accompanying notes.
NOTAS AL INFORME FINANCIERO INTERMEDIO CONSOLIDADO CONDENSADO
POR EL SEMESTRE TERMINADO EL 31 DE DICIEMBRE DE 2023
1. REPORTING ENTITY
Synergia Energy Ltd (the "Company") is a for-profit entity domiciled in Australia. The condensed consolidated interim financial report as at and for the half-year ended 31 December 2023 comprise the Company and its subsidiaries (collectively the "Group" and individually "Group Entities"). Synergia Energy Ltd is a company limited by shares incorporated in Australia whose shares are publicly traded on the Alternative Investment Market ("AIM") of the London Stock Exchange ("LSE").
The principal activities of the Group during the financial period included:
· exploración de petróleo y gas;
· evaluación y desarrollo de prospectos de petróleo y gas; y
· producción y venta de petróleo y gas.
The Group is also focused on carbon-neutral gas production and aims to become a major contributor to CO2 reducción de emisiones mediante el desarrollo de proyectos de CCS, aprovechando la amplia experiencia de gestión en este sector.
There were no significant changes in the nature of the activities during the period.
The consolidated annual financial report of the Group as at and for the year ended 30 June 2023 is available upon request from the Company's registered office at Level 24, 44 St Georges Tce, Perth, Western Australia, 6000, Australia or at www.synergiaenergy.com.
2. BASES DE PREPARACIÓN
(a) Presentation Currency
The condensed consolidated interim financial report is presented in Australian Dollars ("A$"), unless otherwise stated.
(b) Statement of Compliance
The condensed consolidated interim financial report is a general purpose condensed financial report which has been prepared in accordance with Accounting Standard AASB 134 Información financiera intermedia (IFRS equivalent: IAS 34 Información financiera intermedia) y el Ley de Sociedades 2001. The condensed consolidated interim financial report does not include all of the notes and information normally included in an annual financial report and accordingly this report should be read in conjunction with the consolidated annual financial report of the Group as at and for the year ended 30 June 2023.
La Sociedad es una sociedad del tipo mencionado en el ASIC Corporations (Rounding in Financials/Directors' Reports) Instrument 2016/191, dated 24 March 2016, and in accordance with that Corporations Instrument amounts in the half-year financial report are rounded off to the nearest dollar, unless otherwise indicated.
This condensed consolidated interim financial report was authorised for issue by the Board of Directors on 14 March 2024.
(c) Going Concern Basis
Los Consejeros consideran apropiado preparar los estados financieros consolidados sobre una base de negocio en marcha, que contempla la continuidad de las actividades comerciales normales y la realización de activos y liquidación de pasivos en el curso normal de los negocios.
The Group incurred a loss of A$2,069,097 (31 December 2022: A$3,674,813) and had cash outflows from operating and investing activities of A$1,929,485 (31 December 2022: A$4,071,309) in the half-year to 31 December 2023. The Group concluded the half-year at 31 December 2023 with cash and cash equivalents of A$1,789,410 (30 June 2023: A$938,589) and had loans outstanding, including the derivative liability component of convertible notes, of A$1,260,433 (at 30 June 2023: A$1,825,000).
In addition, subsequent to the half-year, the Company received notices from five of its convertible note holders, which indicated their intention to (a) redeem their 5,430 notes and interest accrued into cash, and (b) extend the maturity to 30 September 2024 for 1,750 of the notes. The payments will amount to £386,451 (A$720,184) on 9 March 2024 and £188,688 (A$351,636) on 30 September 2024 (refer to Note 13 for further details). The first tranche of payments will be paid in accordance with the convertible note agreements.
On 11 March 2024, the Company also announced that it has obtained loan funding from existing investors of GBP400,000. The loan is interest bearing and is on commercial terms and on an unsecured basis.
The US$2.5 million cash payment from Selan Exploration Technology Limited ("Selan") that is part of the agreement to farm-out 50% of the Group's interest in the Cambay PSC is subject to Government of India approval and is receivable from Selan immediately after that.
The Group may require further funding within the next twelve months in order to continue its activities, including CCS, meet its ongoing working capital requirements (including any loans payable), and for any new business opportunities that the Group may pursue.
The Directors believe that the Group will be able to secure sufficient funding to meet the requirements to continue as a going concern, due to its history of previous capital raisings, acknowledging that the structure and timing of any capital raising is dependent upon investor support, prevailing capital markets, shareholder participation, oil and gas prices and the outcome of planned exploration, evaluation and appraisal activities, which creates uncertainty.
Los Directores consideran que la base de preparación de empresa en funcionamiento es adecuada en función de sus flujos de efectivo previstos para los próximos doce meses y que el Grupo estará en condiciones de continuar cumpliendo sus gastos y compromisos administrativos, de evaluación y desarrollo mínimos durante al menos doce meses a partir de la fecha de este informe.
If further funds are not able to be raised or realised, then it may be necessary for the Group to sell or farmout its exploration, evaluation and appraisal and development assets and to reduce discretionary administrative expenditure.
La capacidad del Grupo para lograr sus flujos de efectivo previstos, en particular la obtención de fondos adicionales, representa una incertidumbre material que puede generar dudas significativas sobre si el Grupo puede continuar como una empresa en funcionamiento, en cuyo caso es posible que no pueda realizar sus objetivos. activos y extinguir sus pasivos en el curso normal de sus negocios y por los montos indicados en los estados financieros.
3. POLÍTICAS CONTABLES SIGNIFICATIVAS
The accounting policies applied by the Group in this condensed consolidated interim financial report are the same as those applied by the Group in its consolidated financial report as at and for the year ended 30 June 2023.
New or Amended Accounting Standards and Interpretations Adopted
The Group has adopted all of the new or amended accounting standards, interpretations and other accounting pronouncements issued by the Australian Accounting Standards Board ("AASB") that are effective for reporting periods beginning on or after 1 January 2023 and therefore mandatory for the current reporting period. The adoption of these accounting standards, interpretations and other accounting pronouncements did not have any significant impact on the financial performance or position of the Group.
Cualesquiera normas contables, interpretaciones y otros pronunciamientos contables nuevos o modificados emitidos por la AASB que aún no sean obligatorios para el período de presentación de informes actual no han sido adoptados anticipadamente.
4. ESTIMATES AND JUDGEMENTS
The preparation of a condensed consolidated interim financial report requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing this condensed consolidated interim financial report, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial report as at and for the year ended 30 June 2023.
5. SEGMENTOS OPERATIVOS
The Group has identified its operating segments based upon the internal reports that are reviewed and used by the executive management team in assessing performance and that are used to allocate the Group's resources. There has been no change in the basis of segmentation from the Group's 30 June 2023 annual consolidated financial report.
India | JPDA (1) | Indonesia | Reino Unido | Sector empresarial (2) | Consolidado | |||||||
6 meses terminados | 31 dic 2023 | 31 DIC 2022 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2022 | 31 DIC 2023 | 31 DIC 2022 |
| A$ | A$ | A$ | A$ | A$ | A$ | A$ | A$ | A$ | A$ | A$ | A$ |
|
|
|
|
|
|
| ||||||
Ingresos |
|
|
|
|
|
| ||||||
Ingresos externos | 353,168 | 690,820 | - | - | - | - | - | - | - | - | 353,168 | 690,820 |
Pérdida bruta | (388,193) | (1,690,099) | - | - | - | - | - | - | - | - | (388,193) | (1,690,099) |
Reportable Segment (Loss)/Profit Before | (949,876) | (2,037,985) | (4,081) | (9,054) | - | 62,867 | (8,279) | (80,304) | (1,184,249) | (1,373,821) | (2,146,485) | (3,438,297) |
|
|
|
|
| ||||||||
Ingresos / (costos) financieros netos |
|
|
|
|
| 64,512 | (180,492) | |||||
Ganancia / (pérdida) cambiaria neta |
|
|
|
|
| 12,876 | (56,024) | |||||
Ingreso por gastos de impuesto |
|
|
|
|
| - | - | |||||
Net Loss for the Period |
|
|
|
|
| (2,069,097) | (3,674,813) | |||||
|
|
|
|
|
| |||||||
|
|
|
|
|
| |||||||
India | JPDA (1) | Indonesia | Reino Unido | Sector empresarial (2) | Consolidado | |||||||
31 dic 2023 | 30 de junio de 2023 | 31 Dec 2023 | 30 de junio de 2023 | 31 Dec 2023 | 30 de junio de 2023 | 31 Dec 2023 | 30 de junio de 2023 | 31 Dec 2023 | 30 de junio de 2023 | 31 DIC 2023 | 30 de junio de 2023 | |
A$ | A$ | A$ | A$ | A$ | A$ | A$ | A$ | A$ | A$ | A$ | A$ | |
|
|
|
|
|
| |||||||
Segmento de activos | 17,553,390 | 18,501,114 | - | 414 | - | - | 266,480 | - | 1,968,926 | 477,710 | 19,788,796 | 18,979,238 |
Pasivos por segmento | 6,241,268 | 6,436,301 | - | 9,199 | - | - | 130,743 | 15,568 | 1,883,256 | 2,180,654 | 8,255,267 | 8,641,722 |
|
|
|
|
|
|
There were no significant inter-segment transactions during the half-year.
(1) Área conjunta de desarrollo petrolero.
(2) Corporate represents a reconciliation of reportable segment revenues, profit or loss and assets to the consolidated figure.
6. REVENUE AND EXPENSES
Note | Medio año terminado 31 Dec 2023 A$ | Medio año terminado 31 Dec 2022 A$ | |
|
| ||
(a) Ingresos |
|
| |
Ventas de gas |
| 248,931 | 396,767 |
Ventas de petróleo |
| 104,237 | 294,053 |
| 353,168 | 690,820 | |
|
| ||
(b) Cost of Sales |
|
| |
Costos de producción |
| (698,722) | (2,072,613) |
Amortización de activos de desarrollo |
| (2,232) | (5,865) |
Movimiento en el inventario de existencias de petróleo |
| (40,407) | (302,441) |
| (741,361) | (2,380,919) | |
|
| ||
(c) Other Income |
|
| |
Beneficio por enajenación de otros activos |
| 10,474 | - |
| 10,474 | - | |
|
| ||
(d) Administration Expenses |
|
| |
Gasto por beneficios a empleados |
| (552,137) | (647,592) |
Gastos de administración |
| (538,430) | (604,323) |
| (1,090,567) | (1,251,915) | |
|
| ||
(e) Otros gastos |
|
| |
Gasto de depreciación |
| (2,840) | (3,689) |
| (2,840) | (3,689) | |
|
| ||
(f) Finance Income |
|
| |
Ingresos por intereses |
| 262 | 158 |
Pasivo por derivados - cambio neto en el valor razonable |
| 876,069 | - |
| 876,331 | 158 | |
|
| ||
(g) Finance Costs |
|
| |
Interest charges on borrowings |
| (688,770) | (36,018) |
Revocación del descuento en la prestación de restauración del sitio |
| (123,049) | (144,632) |
| (811,819) | (180,650) | |
|
| ||
(h) Foreign Exchange Loss - Net |
|
| |
Cambio (pérdida) / ganancia - realizado |
| (15,354) | 9,920 |
Foreign exchange gain/(loss) - unrealised |
| 28,230 | (65,944) |
| 12,876 | (56,024) |
7. COMERCIO Y OTROS CRÉDITOS
| 31 Dec 2023 A$ | 30 de junio de 2023 A$ |
Current |
| |
Asignación de cuentas por cobrar |
| |
Cuentas por cobrar de empresas conjuntas | 13,963 | 16,205 |
Receivable on shares issued (1) | 232,948 | - |
Otros ingresos | 122,212 | 204,126 |
| 369,123 | 220,331 |
Joint Venture Receivables |
| |
Cuentas por cobrar de empresas conjuntas (2) | 243,514 | 49,371 |
Provision for expected credited losses (3) | (229,551) | (33,166) |
| 13,963 | 16,205 |
Otros ingresos |
| |
Cuentas por cobrar corporativas | 151,002 | 234,903 |
Provision for expected credited losses | (28,790) | (30,777) |
| 122,212 | 204,126 |
1) Relates to £125,000 of December Placement funds which was received after half-year end on 5 January 2024. Refer to Note 18, footnote (2).
2) On 28 July 2023, the Group submitted a US$124,000 bank guarantee in favour of the Ministry of Petroleum and Natural Gas ("MOPNG") of the Government of India. Subsequent to the half-year on 23 January 2024, another US$43,654 bank guarantee was submitted in favour of MOPNG. The two amounts totalling US$167,654 fulfils the Cambay PSC requirements, which are detailed in Note 16. The amounts guaranteed include a 15% portion which was guaranteed on behalf of Oilex N.L. Holdings (India) Limited ("OHIL") for OHIL's share of the bank guarantee.
3) A corresponding increase in expected credit losses was recorded as the bank guarantee is to remain in place and will not be received back by the Group as long as the Group holds the Cambay PSC.
The Group considers that there is evidence of impairment if any of the following indicators are present: financial difficulties of the debtor, probability that the debtor will dispute amounts owing and default or delinquency in payment (more than one year old). Each receivable has been assessed individually for recovery, and those deemed to have a low chance of recovery have been fully provided for in the current period. The movement in the Group's provision for expected credit losses ("ECLs") are detailed below. The carrying value of trade and other receivables less ECLs approximates its fair value due to the assessment of recoverability.
Movimiento en la provisión para pérdidas crediticias esperadas |
| Medio año terminado 31 Dec 2023 A$ |
Saldo al 1 de julio de 2023 |
| (63,943) |
Net ECLs incurred during the period |
| (196,268) |
Efecto de los movimientos en los tipos de cambio |
| 1,870 |
Saldo al 31 de diciembre de 2023 |
| (258,341) |
Allocation of Provision for Pérdidas crediticias esperadas | 31 Dec 2023 A$ | 30 de junio de 2023 A$ |
Cuentas por cobrar de empresas conjuntas | (229,551) | (33,166) |
Otros ingresos | (28,790) | (30,777) |
(258,341) | (63,943) |
8. BIENES DE DESARROLLO
No actual | 31 Dec 2023 A$ | 30 de junio de 2023 A$ |
Asignación de activos de desarrollo |
| |
Activo de desarrollo de Cambay | 12,050,212 | 11,832,652 |
Activo de restauración de Cambay | 5,140,544 | 5,725,530 |
Total Carrying Amounts | 17,190,756 | 17,558,182 |
Movement in Cambay Development Asset Carrying Amount | Medio año terminado 31 Dec 2023 A$ |
|
|
|
|
Cost |
|
Saldo al 1 de julio | 33,391,443 |
Adiciones durante el período (1) | 411,477 |
Efecto de los movimientos en los tipos de cambio de divisas | (502,638) |
Saldo al 31 de diciembre | 33,300,282 |
|
|
Pérdidas por Amortización y Deterioro |
|
Saldo al 1 de julio | (21,558,791) |
Cargo de amortización del período | (2,232) |
Efecto de los movimientos en los tipos de cambio de divisas | 310,953 |
Saldo al 31 de diciembre | (21,250,070) |
|
|
Cambay Development Asset Carrying Amount at 31 Dec 2023 | 12,050,212 |
1) During the period, A$411,477 was invested into an artificial lift system which was installed in September 2023.
Movement in Cambay Restoration Asset Carrying Amount | Medio año terminado 31 Dec 2023 A$ |
|
|
Cost |
|
Saldo al 1 de julio | 5,740,472 |
Reducción por reevaluación de la provisión de restauración (2) | (409,203) |
Efecto de los movimientos en los tipos de cambio de divisas | (176,243) |
Saldo al 31 de diciembre | 5,155,026 |
|
|
Pérdidas por Amortización y Deterioro |
|
Saldo al 1 de julio | (14,942) |
Efecto de los movimientos en los tipos de cambio de divisas | 460 |
Saldo al 31 de diciembre | (14,482) |
|
|
Cambay Restoration Asset Carrying Amount at 31 Dec 2023 | 5,140,544 |
2) During the period, a reassessment was made of the restoration asset and provision, resulting in the reduction of the restoration asset and provision at 31 December 2023 by A$409,203 (refer to Note 12, footnote (1)).
Total Carrying Amounts | A$ |
Al 1 de julio de 2023 | 17,558,182 |
En 31 Diciembre 2023 | 17,190,756 |
Activos de desarrollo del campo Cambay
Based upon the Company's impairment assessment at 31 December 2023, no impairment charges were required to be applied to the Cambay Field development assets during the half-year ended 31 December 2023.
9. EXPLORATION, EVALUATION AND APPRAISAL ("EEA") ASSET
No actual | 31 Dec 2023 A$ | 30 de junio de 2023 A$ |
Allocation of EEA Asset |
| |
Relating to CS019 licence for the Camelot area (1) | 266,480 | - |
Total Carrying Amount | 266,480 | - |
Movement in EEA Asset | Medio año terminado 31 Dec 2023 A$ |
Saldo al 1 de julio | - |
Capitalised EEA expenditure, net of recovery (1) | 266,839 |
Efecto de los movimientos en los tipos de cambio | (359) |
Saldo al 31 de diciembre | 266,480 |
1) Effective on 1 August 2023, the NSTA granted the CS019 licence for the Camelot area ("CS019 - SNS Area 4") to Synergia Energy CCS Limited and its 50% joint venture partner, Wintershall Dea Carbon Management Solutions UK ("Wintershall Dea"), with Synergia Energy CCS Limited as operator. Prior to 1 August 2023, all costs incurred pertaining to obtaining the licence was expensed.
EEA assets are reviewed at each reporting date to determine whether there is any indication of impairment. When EEA expenditure does not result in the successful discovery of potentially economically recoverable reserves or other assets, or if sufficient data exists to indicate the carrying amount of the EEA asset is unlikely to be recovered in full, either by development or sale, it is impaired.
Based on a review of key assumptions, no impairment indicators were identified as at 31 December 2023. As such no impairment charges were applied to the EEA asset during the half-year ended 31 December 2023.
10. INVERSIONES
| 31 Dec 2023 A$ | 30 de junio de 2023 A$ |
Inversiones no corrientes |
| |
Equity securities in Armour Energy Limited ("Armour") | - | 34,593 |
- | 34,593 |
In November 2023, Armour stopped trading its shares and went into receivership and administration. Armour's creditors also resolved to liquidate Armour on 19 January 2024. These are indicators of impairment and as such, the carrying amount of the Armour investment was fully impaired at 31 December 2023.
11. COMERCIO Y OTRAS CUENTAS POR PAGAR
| 31 Dec 2023 A$ | 30 de junio de 2023 A$ |
Current |
| |
Comercio a pagar | 294,579 | 78,481 |
Otras cuentas por pagar | 209,724 | - |
Acumulaciones | 619,245 | 407,487 |
1,123,548 | 485,968 |
Comerciales y otras cuentas a pagar
Se considera que el valor en libros de las cuentas por pagar comerciales y otras se aproxima a su valor razonable debido a la naturaleza de corto plazo de estos pasivos financieros.
12. DISPOSICIONES
| 31 Dec 2023 A$ | 30 de junio de 2023 A$ |
Current |
| |
Beneficios para el empleado | 192,027 | 174,116 |
Site restoration and well abandonment | 75,788 | - |
| 267,815 | 174,116 |
No actual |
| |
Site restoration and well abandonment | 5,603,471 | 6,156,638 |
| 5,603,471 | 6,156,638 |
|
| |
Site Restoration and Well Abandonment |
|
|
Current | 75,788 | - |
No corriente | 5,603,471 | 6,156,638 |
| 5,679,259 | 6,156,638 |
Movement in Provision for Site Restoration and Well Abandonment | Medio año terminado 31 Dec 2023 A$ |
Saldo al 1 de julio | 6,156,638 |
Revocación del descuento en la prestación de restauración del sitio | 123,049 |
Reduction of provision due to reassessment of restoration asset and provision (1) | (409,203) |
Efecto de los movimientos en los tipos de cambio | (191,225) |
Saldo al 31 de diciembre | 5,679,259 |
1) An adjustment was made during the period due to updates in underlying discount and inflation rates. There were no other adjustments to the key assumptions on estimated expenditures required by the Company to settle its site restoration and well abandonment obligations.
13. PRESTAMOS
| 31 Dec 2023 A$ | 30 de junio de 2023 A$ |
Current |
|
|
Unsecured loan (US$800,000 loan facility) | - | 339,902 |
Convertible notes (debt component) | 1,108,873 | 434,764 |
1,108,873 | 774,666 |
US$800,000 Loan Facility
The unsecured loan related to an unsecured loan facility agreement for US$800,000 at an interest rate of 11%, which the Company entered into during the financial year ended 30 June 2021 with two of its JPDA joint venture partners, JX and PPP. The loan was restricted to fund the settlement of the termination penalty to ANPM, which was fully paid by 7 September 2022. The portion which was owing to PPP was fully repaid in December 2021. The balance of the loan was fully repaid to JX on 10 August 2023, as shown in the movement table below:
Movimiento en Línea de Préstamo por US$800,000 | Medio año terminado 31 Dec 2023 A$ |
Balance at 1 July 2023 (US$225,355) | 339,902 |
Interest on facility balance at 11% (US$2,969) | 4,487 |
Final repayment made to lender on 10 August 2023 (US$228,324) | (348,853) |
Efecto de los movimientos en los tipos de cambio | 4,464 |
Saldo al 31 de diciembre de 2023 | - |
Notas convertibles
There are a total of 6,500 unsecured convertible notes on issue at 31 December 2023 and at 30 June 2023, each having a face value of £100. These were issued effective 9 March 2023 for total proceeds of £650,000. The maturity date of the notes was 9 March 2024. The conversion rights associated with the convertible notes were as follows:
· Interest is accrued on the face value of the convertible notes at a rate of 5% per annum until such time as the interest is either converted into ordinary shares of the Company or redeemed in cash;
· The holder of the notes may convert the face value of the notes and interest accrued into ordinary shares of the Company at any time between 9 December 2023 and 9 March 2024 at a conversion price of £0.0008 per share;
· If conversion not elected, holders can elect to redeem their convertible notes in cash no earlier than the maturity date of 9 March 2024;
· All holders' must notify the Company of their intention to convert or redeem their convertible notes by 26 February 2024, 10 business days before the maturity date. If no notice is received by the holders by 26 February 2024, the notes and interest accrued will automatically convert into shares in the Company on the maturity date.
No convertible notes were converted into the Company's equity during the half-year period.
Movement in Convertible Notes (Debt Component) | Medio año terminado 31 Dec 2023 A$ |
Balance at 1 July 2023 (£228,251). | 434,764 |
Interest on convertible notes at 5% (£16,295) | 31,141 |
Additional amortised effective interest charge (£350,475) (1) | 653,142 |
Efecto de los movimientos en los tipos de cambio | (10,174) |
Balance at 31 December 2023 (£595,021). | 1,108,873 |
1) In accordance with AASB 9 Instrumentos financieros (IFRS equivalent: IFRS 9 Instrumentos financieros).
Evento subsecuente
In line with the 9 March 2024 maturity date of the 6,500 convertible loan notes issued by the Company effective 9 March 2023, the Company received notices from five of its seven convertible note holders that indicated their intention to redeem their notes and interest accrued into cash. The holders have a total of 5,430 notes, and requested for 3,680 of its notes, plus interest accrued, to be redeemed in cash effective on the maturity date of 9 March 2024. These payments will amount to £386,451 (A$720,184 1) and will be paid in accordance with the convertible note agreements.
The holders requested for the other 1,750 notes, plus interest accrued, to be redeemed in cash with an extended maturity date of 30 September 2024. This payment will amount to £188,688 (A$351,636 1).
The Company also received a notice from another of the convertible note holders indicating his intention to convert his 320 notes and interest into 42,005,479 ordinary shares of the Company effective 9 March 2024. The remaining convertible note holder did not provide any option or exercise notice to the Company by the exercise date and, in accordance with the convertible note agreement, the remainder of the 750 convertible notes plus interest will automatically convert into 98,450,342 ordinary shares of the Company effective 9 March 2024.
The total shares from the conversion of the 1,070 convertible notes plus interest, being 140,455,821 ordinary shares, are expected to be issued, and admitted to trading on AIM, on or before 9 April 2024.
On 11 March 2024, the Company also announced that it has obtained loan funding from existing investors of GBP400,000. The loan is interest bearing and is on commercial terms and on an unsecured basis.
1) When translated at half-year end GBP to AUD foreign exchange rate of 0.5366.
14. DERIVATIVE FINANCIAL LIABILITY
| 31 Dec 2023 A$ | 30 de junio de 2023 A$ |
Current |
|
|
Convertible notes (derivative liability | 151,560 | 1,050,334 |
151,560 | 1,050,334 |
Movement in Convertible Notes (Derivative Liability Component) | Medio año terminado 31 Dec 2023 A$ |
Balance at 1 July 2023 (£551,425). | 1,050,334 |
Change in fair value (reduction of £ 470,098) | (876,069) |
Efecto de los movimientos en los tipos de cambio | (22,705) |
Saldo al 31 de diciembre de 2023 (£81,327). | 151,560 |
The holders of the convertible notes had the option to convert the notes into ordinary share capital of the Company. This option was effective on 9 December 2023 and expired on 9 March 2024. See Note 13 for further details, including the notices of intention by five of the convertible note holders to redeem their notes, plus accrued interest, into cash. One of the convertible note holders also gave his notice to the Company indicating his intention to convert his 320 notes and interest into ordinary shares. The remaining convertible notes will automatically convert into ordinary shares effective 9 March 2024 in accordance with the convertible note agreement.
Medición del valor razonable
La medición del valor razonable del componente del pasivo derivado se ha determinado utilizando una jerarquía de tres niveles, basada en el nivel más bajo de información que sea significativa para toda la medición del valor razonable, siendo:
Nivel 1: Precios de cotización (no ajustados) en mercados activos para activos idénticos a los que el Grupo puede acceder en la fecha de medición;
Nivel 2: Entradas distintas de los precios cotizados incluidos dentro del Nivel 1 que son observables para el activo, ya sea directa o indirectamente; y
Nivel 3: Entradas no observables para el pasivo.
El pasivo derivado se determina como Nivel 2 y ha sido valuado utilizando precios de mercado cotizados al final del período sobre el que se informa. Esta técnica de valoración maximiza el uso de datos de mercado observables cuando estén disponibles y se basa lo menos posible en estimaciones específicas de la entidad.
15. ARRENDAMIENTOS
Short-Term Rental Lease Commitments
Los alquileres de arrendamiento operativo no cancelables se pagan de la siguiente manera:
31 Dec 2023 A$ | 30 de junio de 2023 A$ | |
Dentro de un año | 13,757 | 29,626 |
Un año o más y no más de cinco años. | - | - |
13,757 | 29,626 |
The Group continues its lease at its Indian office premises in Vadodara, Gujarat. The lease's lock-in period ended during the half-year on 11 December 2023, and continues on a 3-month rolling basis until 11 December 2025. After 11 December 2025, the Group has the option to negotiate an extension to the lease at a 12% rent increment, with other terms yet to be determined between the Group and the lessor should this option be taken up.
Expenses Related to Short-Term or Low Value Leases
Medio año terminado 31 Dec 2023 A$ | Medio año terminado 31 Dec 2022 A$ | |
| ||
Operating lease rentals expensed during the half-year | 36,800 | 36,737 |
16. EXPENDITURE COMMITMENTS
Exploration, Evaluation and Appraisal Expenditure Commitments
In order to maintain rights of tenure to exploration, evaluation and appraisal permits, the Group is required to perform exploration, evaluation and appraisal work to meet the minimum expenditure requirements specified by various state and national governments. These obligations are subject to renegotiation when an application for an exploration, evaluation and appraisal permit is made and at other times. These obligations are not provided for in the financial report. The expenditure commitments are currently estimated to be A$nil (30 June 2023: A$nil).
Cuando las obligaciones expiran, se renegocian o dejan de ser contractual o prácticamente exigibles, dejan de considerarse como compromiso.
Further expenditure commitments for subsequent permit periods are contingent upon future exploration, evaluation and appraisal results. These cannot be estimated and are subject to renegotiation upon the expiry of the existing exploration, evaluation and appraisal arrendamientos.
Campo Cambay
For the extended Cambay PSC period (which started from September 2019), the Group is required to submit a bank guarantee equivalent to 10% of total estimated annual expenditure in respect to the work programme approved by MOPNG of the Government of India. On 28 July 2023, the Group submitted a US$124,000 bank guarantee in favour of MOPNG (refer to Note 7, footnote (2)), and subsequent to half-year, on 23 January 2024, another US$43,654 bank guarantee was submitted, thereby satisfying MOPNG requirements. The total of US$167,654 submitted up to January 2024 was reduced from the US$248,000 estimated as required and disclosed at 30 June 2023.
The bank guarantee amounts include a 15% portion which is guaranteed on behalf of OHIL for its share of the bank guarantee.
Required bank guarantee amounts are reassessed every year according to aspects of the work programme that have been fulfilled during the year, and according to aspects of the work programme that is planned to be fulfilled for the relevant upcoming year. This reassessment by MOPNG is expected to happen in the next few months.
There are no other commitments for the Cambay PSC that is not disclosed elsewhere in this report.
CCS Licence on Camelot Area
A partir del 1 de agosto de 2023, la NSTA otorgó la CS019 licencia para el área de Camelot ("CS019 - SNS Area 4") a Synergia Energy CCS Limited y su socio de empresa conjunta del 50%, Wintershall Dea Carbon Management Solutions UK ("Wintershall Dea"), con Synergia Energy CCS Limited como operador. La licencia de almacenamiento de carbono tiene un programa de trabajo que incorpora una fase de evaluación que comprende reprocesamiento sísmico, evaluaciones técnicas y evaluación de riesgos, y un estudio FEED contingente que conduce a una posible solicitud de licencia de almacenamiento en 2028, tras la decisión final de inversión ("FID") . El CS019 licence also includes a contingent appraisal well. The Group had no other commitments for the CCS licence at half-year end.
Compromisos de gastos de capital
The Group had no capital expenditure commitments as at 31 December 2023 (30 June 2023: A$nil).
17. CONTINGENT ASSETS, CONTINGENT LIABILITIES AND GUARANTEES
Activos y pasivos contingentes a la fecha de presentación de informes
The Directors are of the opinion that there were no contingent assets or contingent liabilities as at 31 December 2023 and as at 30 June 2023.
Garantías
Synergia Energy Ltd has issued a guarantee in relation to corporate credit cards. The bank guarantee amounts to A$15,000 (30 June 2023: A$15,000).
During the period on 27 July 2023, Synergia Energy Ltd also entered into a bank guarantee for US$124,000 relating to the Cambay field (refer to Note 7, footnote (2)), con otro US$43,654 guarantee which the Company entered into after the half-year on 23 January 2024. 15% of these guarantees were entered into on behalf of OHIL for its share of the bank guarantee. Refer to Note 16 for further details of the Cambay related guarantees.
18. CAPITAL EMITIDO
| Medio año terminado 31 de diciembre 2023 | Año terminado 30 de junio de 2023 | ||
| Número de | Emitido Capital A$ | Número de | Emitido Capital A$ |
Acciones |
|
| ||
On issue 1 July | 8,417,790,704 | 192,817,143 | 8,242,959,310 | 192,181,384 |
Emisión de capital social |
|
| ||
Acciones emitidas en efectivo (1) (2) | 1,923,295,454 | 3,336,352 | 174,831,394 | 608,378 |
Acciones emitidas para (cash to be received) (2) | 156,250,000 | 235,405 | - | - |
Costos de captación de capital (3) | - | (232,962) | - | 27,381 |
Balance at 31 December / 30 June | 10,497,336,158 | 196,155,938 | 8,417,790,704 | 192,817,143 |
Refer to the following footnotes for additional information of the issue of ordinary shares and Note 19 for details of unlisted options:
1) On 7 August 2023, the Company issued 704,545,454 shares at £0.0011 (A$0.0021) per ordinary share pursuant to the placement announced on 25 July 2023 ("July Placement").
2) On 19 December 2023, the Company issued 1,375,000,000 shares at £0.0008 (A$0.0015) per ordinary share pursuant to the placement announced on 5 December 2023 ("December Placement"). These shares were ratified by shareholders at a General Meeting held by the Company on 15 February 2024. The majority of the December Placement funds were received in December, with £125,000 of the funds received after the half-year on 5 January 2024.
As part of this placement, the Company also issued 1,375,000,000 unquoted options to the participants of this placement ("December Placement Options") and 82,500,000 unquoted options to Novum pursuant to the capital raising advisory agreement relating to this placement ("December Fee Options"). Both the December Placement Options and the December Fee Options are exercisable at £0.0014 per share on or before 31 December 2026. The options were issued after period end on 28 February 2024 following shareholder approval at the same General Meeting on 15 February 2024.
3) Included in capital raising costs is an amount of A$20,902, being the fair value of 13,636,363 unquoted options ("July Fee Options") granted to Novum pursuant to the capital raising advisory agreement relating to the July Placement. These options were issued on 26 September 2023, are exercisable at £0.0011 per share on or before 31 July 2026. Refer to Note 19 (footnote (2)) to see the factors and assumptions used to determine the fair value of the July Fee Options.
La Compañía no tiene capital autorizado ni valor nominal con respecto a sus acciones emitidas. Los titulares de acciones ordinarias tienen derecho a recibir dividendos declarados periódicamente y tienen derecho a un voto por acción en las reuniones de la Sociedad.
Evento subsecuente
As mentioned previously, on 28 February 2024, following shareholder approval at the Company's General Meeting on 15 February 2024, the Company issued 1,375,000,000 December Placement Options and 82,500,000 December Fee Options. Both the December Placement Options and the December Fee Options are exercisable at £0.0014 per share on or before 31 December 2026.
19. SHARE-BASED PAYMENTS ("SBP")
| Medio año terminado 31 Dec 2023 A$ | Medio año terminado 31 Dec 2022 A$ |
Shares and Options - Equity Settled |
|
|
Executive Directors - long-term incentive options (1) | 84,093 | 84,094 |
Total SBP expense and amount recognised in Profit or Loss | 84,093 | 84,094 |
|
| |
SBP Recognised Directly in Equity |
| |
Opciones concedidas a brokers during the period (2) | 20,902 | 25,152 |
Total SBP recognised directly in equity | 20,902 | 25,152 |
| ||
Total SBP Transactions | 104,995 | 109,246 |
Refer to the following footnotes for additional information on SBP transactions during the period:
1) Relates to 324,675,324 unlisted options which were issued to Executive Directors (Messrs Salomon, Wessel and Judd) on 12 August 2022, following the Company's General Meeting held on 13 July 2022. The options are exercisable at £0.0022 (A$0.0039) and expire on 12 August 2027, with one third (1/3) vesting on 30 June 2022, one third (1/3) vesting on 30 June 2023 and one third (1/3) vesting on 30 June 2024.
The total fair value of the unlisted options issued to Executive Directors (A$504,564) was calculated at the grant date of 13 July 2022 using the Black-Scholes Model. Expected volatility was estimated by considering historical volatility of the Company's share price over the period commensurate with the expected term. The following factors and assumptions were used to determine the fair value of the 324,675,324 unlisted options granted to Executive Directors on 13 July 2022:
Fecha de concesión | Fecha de adquisición | Fecha de caducidad | Valor razonable por opción | Precio de ejercicio | Precio de las acciones en la fecha de concesión | Volatilidad esperada | Tasa de interés libre de riesgo | Rentabilidad por dividendo |
13 de julio del 2022 | Como se indicó anteriormente | Agosto 12 2027 | £0.0009 | £0.0022 | £0.0016 | 75.15% | 1.35% | - |
To date, A$420,469 of the A$504,564 fair value of the options have been expensed, with A$168,188 expensed at 30 June 2022, A$168,188 expensed during the year ended 30 June 2023, and a further A$84,094 expensed during the half-year ended 31 December 2023.
2) On 26 September 2023, the Company issued 13,636,363 unquoted July Fee Options to Novum pursuant to the capital raising advisory agreement relating to the July Placement. The options are exercisable at £0.0011 per share and expire on 31 July 2026. The fair value of the unquoted options of A$20,902 was calculated at the grant date of 7 August 2023 (being the issue date of the July Placement shares) using the Black-Scholes Model. Expected volatility was estimated by considering historical volatility of the Company's share price over the period commensurate with the expected term.
The following factors and assumptions were used to determine the fair value of the July Fee Options granted to Novum during the period:
Fecha de concesión | Fecha de adquisición | Fecha de caducidad | Valor razonable por opción | Precio de ejercicio | Precio de las acciones en la fecha de concesión | Volatilidad esperada | Tasa de interés libre de riesgo | Rentabilidad por dividendo |
Agosto 7 2023 | Agosto 7 2023 | 31 Julio 2026 | £0.0008 | £0.0011 | £0.0012 | 110.67% | 4.10% | - |
The options have not been exercised at the half-year report date.
3) No other options were issued during the half-year ended 31 December 2023. The balance of unlisted options at 31 December 2023 was 463,564,923 (30 June 2023: 449,928,560 options), as shown in the schedule below:
|
| El Ejercicio | Balance at 1 July 2023 | Issued During the Period | Options Expired | Balance at 31 Dec 2023 |
Fecha de asunto | Fecha de caducidad | Precio | No. | No. | No. | No. |
19 de enero 2022 | 31 de mayo de 2024 | £0.0024 | 25,210,084 | - | - | 25,210,084 |
Agosto 12 2022 | Agosto 12 2027 | £0.0022 | 324,675,324 | - | - | 324,675,324 |
13 septiembre 2022 | 30 de abril de 2024 | £0.0020 | 30,000,000 | - | - | 30,000,000 |
3 de abril de 2023 | 1 de abril de 2028 | £0.0000 | 70,043,152 | - | - | 70,043,152 |
26 septiembre 2023 | 31 Julio 2026 | £0.0011 | - | 13,636,363 | - | 13,636,363 |
|
|
| 449,928,560 | 13,636,363 | - | 463,564,923 |
20. TRANSACCIONES CON PARTES VINCULADAS
Arrangements with related parties continue to be in place. For details of these arrangements, refer to the consolidated annual financial report of the Group as at and for the year ended 30 June 2023.
No further related party arrangements were made during the period to 31 December 2023.
21. CHANGE IN THE COMPOSITION OF THE GROUP
Subsequent to half-year end, one of the Group's inactive entities, Oilex (JPDA 06-103) Ltd, was deregistered on 1 February 2024. This entity had no assets at the time of deregistration.
There have been no other changes in the composition of the Group since the last annual reporting date.
22. HECHOS POSTERIORES
On 5 January 2024, the Company received the last instalment of the December Placement funds of £125,000.
On 23 January 2024, the Company entered into an additional bank guarantee for US$43,654, in favour of MOPNG to satisfy the Group's Cambay PSC bank guarantee requirements. Further details of those requirements are detailed in Note 16.
On 24 January 2024, Mr Schwarz was appointed as Deputy Chairman.
On 1 February 2024, one of the Group's inactive entities, Oilex (JPDA 06-103) Ltd, was deregistered. This entity had no assets at the time of deregistration.
On 14 February 2024, the Group entered into an agreement to farm out 50% of the Group's interest in the Cambay PSC to Selan Exploration Technology Limited, in exchange of an agreed US$20 million work programme as well as a cash payment of US$2.5 million. The agreement also entitles the Group to bonuses of up to US$9 million, linked to certain future cumulative gas sales thresholds being achieved. The agreement is subject to Government of India approval.
On 28 February 2024, following shareholder approval at the Company's General Meeting on 15 February 2024, the Company issued 1,375,000,000 December Placement Options to the participants of the December Placement and 82,500,000 December Fee Options to Novum pursuant to the capital raising advisory agreement relating to the December Placement. Both the December Placement Options and the December Fee Options are exercisable at £0.0014 per share on or before 31 December 2026.
In line with the 9 March 2024 maturity date of the 6,500 convertible loan notes issued by the Company effective 9 March 2023, the Company received notices from five of its seven convertible note holders that indicated their intention to (a) redeem their 5,430 notes and interest accrued into cash, and (b) extend the maturity to 30 September 2024 for 1,750 of the notes. The payments will amount to £386,451 (A$720,184) effective on 9 March 2024 and £188,688 (A$351,636) effective on 30 September 2024. The first tranche of payments will be paid in accordance with the convertible note agreements. The Company also received a notice from another of the convertible note holders indicating his intention to convert his 320 notes and interest into 42,005,479 ordinary shares of the Company effective 9 March 2024. The remaining convertible note holder did not provide any option or exercise notice to the Company by the exercise date and, in accordance with the convertible note agreement, the remainder of the 750 convertible notes plus interest will automatically convert into 98,450,342 ordinary shares of the Company effective 9 March 2024. The total shares from the conversion of the 1,070 convertible notes plus interest, being 140,455,821 ordinary shares, are expected to be issued, and admitted to trading on AIM, on or before 9 April 2024. Refer to Note 13 para más información.
On 11 March 2024, the Company announced that it has obtained loan funding from existing investors of GBP400,000. The loan is interest bearing and is on commercial terms and on an unsecured basis.
Other than the above disclosures, there has not arisen in the interval between the end of the financial period and the date of this report an item, transaction or event of a material and unusual nature likely, in the opinion of the Directors of the Company, to affect significantly the operations of the Group, the results of those operations, or the state of affairs of the Group, in future financial periods.
DECLARACIÓN DE LOS DIRECTORES
In the opinion of the Directors of Synergia Energy Ltd (the Company):
1. the condensed consolidated financial statements and notes set out on pages 10 to 32, are in accordance with the Ley de Sociedades 2001 incluyendo:
(a) giving a true and fair view of the Group's financial position as at 31 December 2023 and of its performance for the half-year ended on that date; and
(b) complying with Australian Accounting Standard AASB 134 Información financiera intermedia y Reglamento de Sociedades Anónimas 2001 y otros requisitos de informes profesionales obligatorios; y
2. there are reasonable grounds to believe that the Group and the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of the Board of Directors made pursuant to section 303(5) of the Ley de Sociedades 2001.
| |
Mr Peter Schwarz Vicepresidente | Sr. Roland Wessel Director Ejecutivo y Director |
West Perth
occidental Australia
14 de marzo de 2024
PKF Perth
ABN 64 591 268 274
Level 5, 35 Havelock Street,
Oeste de Perth WA 6005
PO Box 609,
Oeste de Perth WA 6872
Australia
+61 8 9426 8999
pkf.com.au
INFORME DE REVISIÓN DEL AUDITOR INDEPENDIENTE
TO THE MEMBERS OF SYNERGIA ENERGY LTD
Report on the Half-Year Financial Report
Conclusión
We have reviewed the half-year financial report of Synergia Energy Ltd (the company) and controlled entities (consolidated entity) which comprises the consolidated statement of financial position as at 31 December 2023, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the half-year ended on that date, and notes to the financial statements, including material policy information and the directors' declaration of the consolidated entity comprising the company and the entities it controlled at 31 December 2023, or during the half year.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of Synergia Energy Ltd is not in accordance with the Corporations Act 2001 including:
(a) giving a true and fair view of the consolidated entity's financial position as at 31 December 2023 and of its performance for the half-year ended on that date; and
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
Fundamento de la conclusión
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor's Responsibilities for the Review of the Financial Report section of our report.
Incertidumbre material relacionada con la empresa en marcha
Without qualifying our conclusion, we draw attention to Note 2(c) in the financial report in which indicates that the consolidated entity incurred a net loss of $2,069,097 during the half year ended 31 December 2023 and had negative operating cashflow of $1,354,041. These conditions, along with other matters as set forth in Note 2(c), indicate the existence of a material uncertainty which may cast significant doubt about the consolidated entity's ability to continue as a going concern and therefore, the consolidated entity may be unable to realise its assets and discharge its liabilities in the normal course of business, and at the amounts stated in the financial report.
Independencia
We are independent of the company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board's APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
Directors' Responsibility for the Interim Financial Report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with the Australian Accounting Standards and the Corporations Act 2001 and for such internal controls as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Responsabilidades del auditor por la revisión del informe financiero
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity's financial position as at 31 December 2023 and its performance for the half year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporation Regulations 2001.
Una revisión de un informe financiero semestral consiste en realizar consultas, principalmente a las personas responsables de los asuntos financieros y contables, y aplicar procedimientos analíticos y de revisión. Una revisión tiene un alcance sustancialmente menor que una auditoría realizada de acuerdo con las Normas de Auditoría Australianas y, en consecuencia, no nos permite obtener la seguridad de que tendremos conocimiento de todos los asuntos importantes que podrían identificarse en una auditoría. En consecuencia, no expresamos una opinión de auditoría.
PKF Perth
shane cruz
Colaborar
14 de marzo de 2024
PKF Perth is una miembror of PKF Buscar, the redk of miembror empresas of PKF International Limitada, each of queh is una separately poseerd legal entity and gamas not aceptart any responsabilidady or liability for the DE ACTUAR!s or en accións of any individual miembror or correspondent firm(s). Responsabilidad limitada por un esquema aprobado bajo la Legislación de Normas Profesionales.
DEFINICIONES
Gas asociado | Gas natural que se encuentra en contacto o disuelto en petróleo crudo en el yacimiento. Además, se puede clasificar como Gas-Cap Gas o Gas de solución. |
Barriles/Bbls | Barriles de petróleo o condensado: unidad de medida estándar para toda la producción de petróleo y condensado. Un barril equivale a 159 litros o 35 galones imperiales. |
BBO | Miles de millones de barriles estándar de petróleo o condensado. |
BCF | Miles de millones de pies cúbicos de gas en condiciones estándar de temperatura y presión. |
BCFE | Mil millones de pies cúbicos equivalentes a gas en condiciones estándar de temperatura y presión. |
BOE | Barriles de Petróleo Equivalente. La conversión de volúmenes de gas al equivalente de petróleo se realiza habitualmente basándose en el contenido calórico nominal o el poder calorífico del combustible. Los factores de conversión de gas comunes en la industria generalmente oscilan entre 1 barril de petróleo equivalente ("BOE") = 5,600 pies cúbicos estándar ("scf") de gas y 1 BOE = 6,000 scf. (Muchos operadores utilizan 1 BOE = 5,620 scf derivado de la unidad métrica equivalente a 1 m³ de petróleo crudo = 1,000 m³ de gas natural). |
BOEPD | Barriles de petróleo equivalente por día. |
DBO | Barriles de aceite por día. |
CCGT | Turbinas de gas de ciclo combinado. |
CCS | "Captura y Secuestro de Carbono” o “Captura y Almacenamiento de Carbono”. |
CO2 | Dióxido de carbono. |
Recursos contingentes | Aquellas cantidades de petróleo estimadas, a una fecha determinada, como potencialmente recuperables de acumulaciones conocidas mediante la aplicación de proyectos de desarrollo, pero que actualmente no se consideran recuperables comercialmente debido a una o más contingencias. Los Recursos Contingentes pueden incluir, por ejemplo, proyectos para los cuales actualmente no existen mercados viables, o donde la recuperación comercial depende de la tecnología en desarrollo, o donde la evaluación de la acumulación es insuficiente para evaluar claramente la comercialidad. Los recursos contingentes se clasifican además de acuerdo con el nivel de certeza asociado con las estimaciones y pueden subclasificarse según la madurez del proyecto y/o caracterizarse por su situación económica. |
Volumen descubierto en el lugar | Es aquella cantidad de petróleo que se estima, a una fecha determinada, contenida en acumulaciones conocidas antes de la producción. |
FEED | Ingeniería de diseño exterior. |
FISO | Inyección flotante, almacenamiento y descarga. |
GOI | El Gobierno de la India. |
gor | Relación de gas a petróleo en un campo petrolero, calculada utilizando volúmenes medidos de gas natural y petróleo crudo en condiciones establecidas. La relación gas/petróleo puede ser la solución gas/petróleo, símbolo Rs; relación gas/petróleo producido, símbolo Rp; u otra relación adecuadamente definida de producción de gas a producción de petróleo. Volúmenes medidos en scf/bbl. |
LNG | Gas natural licuado. |
mD | Milidarcy - unidad de permeabilidad. |
MD | Profundidad medida. |
MMbbls | Millones de barriles de petróleo o condensado. |
MMBO | Millones de barriles estándar de petróleo o condensado. |
MMscfd | Millones de pies cúbicos estándar (de gas) por día. |
MOPNG | Ministry of Petroleum and Natural Gas, Government of India. |
MSCFD | Mil pies cúbicos estándar (de gas) por día. |
MTa | Millones de toneladas por año. |
NSTA | Autoridad de Transición del Mar del Norte. |
PI | Interés Participativo. |
Recursos prospectivos | Aquellas cantidades de petróleo que se estiman, a una fecha determinada, como potencialmente recuperables de acumulaciones no descubiertas. |
PSC | Contrato de producción compartida. |
Reservas | Las reservas son aquellas cantidades de petróleo que se prevé recuperar comercialmente mediante la aplicación de proyectos de desarrollo a acumulaciones conocidas desde una fecha determinada en adelante en condiciones definidas. Las reservas probadas son aquellas cantidades de petróleo que, mediante el análisis de datos de geociencia e ingeniería, pueden estimarse con certeza razonable para ser comercialmente recuperables, a partir de una fecha determinada, de yacimientos conocidos y bajo condiciones económicas, métodos operativos y regulaciones gubernamentales definidas. Las Reservas Probables son aquellas Reservas adicionales que el análisis de datos de geociencia e ingeniería indica que tienen menos probabilidades de recuperarse que las Reservas Probadas, pero más seguras de recuperarse que las Reservas Posibles. Las Reservas Posibles son aquellas reservas adicionales que el análisis de datos de geociencia e ingeniería indican que tienen menos probabilidades de ser recuperables que las Reservas Probables. Las reservas se designan como 1P (Probada), 2P (Probada más Probable) y 3P (Probada más Probable más Posible). Métodos probabilísticos: · P90 se refiere a la cantidad para la que se estima que existe al menos un 90% de probabilidad de que la cantidad real recuperada sea igual o superior. · P50 se refiere a la cantidad para la que se estima que existe al menos un 50% de probabilidad de que la cantidad real recuperada sea igual o superior. · P10 se refiere a la cantidad para la que se estima que existe al menos un 10% de probabilidad de que la cantidad real recuperada sea igual o superior. |
SCF / BBL | Pies cúbicos estándar (de gas) por barril (de petróleo). |
SCFD | Pies cúbicos estándar (de gas) por día. |
TCF | Billones de pies cúbicos de gas en condiciones estándar de temperatura y presión. |
Depósito de gas hermético | El yacimiento no se puede producir a tasas de flujo económicas o recuperar volúmenes económicos de gas natural a menos que el pozo sea estimulado por un gran tratamiento de fractura hidráulica, un pozo horizontal o mediante el uso de pozos multilaterales. |
Reino Unido | La plataforma continental del Reino Unido. |
Volumen in situ no descubierto | Es aquella cantidad de petróleo estimada, a una fecha dada, contenida dentro de acumulaciones aún por descubrir. |
INFORMACIÓN CORPORATIVA
directiva jonathan salomon Presidente no ejecutivo roland wessel Consejero Delegado y Director Ejecutivo colin judd Director Financiero y Director Mark Bolton (negocio B) Director No Ejecutivo Pablo Haywood Director no ejecutivo independiente Peter negro Independent Non-Executive Director and Vicepresidente
Secretaria de Empresa Ms Anshu Raghuvanshi (FCS, FGIA, LLB) | Listados de Bolsa de Valores Las acciones de Synergia Energy Ltd cotizan con el código SYN en la Mercado de inversiones alternativas ("AIM") de la Bolsa de Valores de Londres ("LSE").
Asesor designado por AIM Strand Hanson Limited 26 fila de montaje Londres W1K 3SQ Reino Unido
Conjunto AIM Brokers Valores Novum Limited 2do piso, calle Chandos 7-10 Londres W1G 9DQ Reino Unido panmure gordon Calle Gracechurch 40 Londres EC3V 0BT Reino Unido | |
Oficina registrada y principal Nivel 24, 44 St Georges Terrace Perth, Australia Occidental 6000 Australia Ph. +61 (0)8 9485 3200 Fax + 61 (0)8 9485 3290
Dirección Postal PO Box 255 Oeste de Perth, Australia Occidental 6872 Australia
India Operations - Gujarat Project Office 2do piso, complejo Shreeji Junto al complejo Rituraj Carretera Vasna, pueblo Akota Vadodara - 390015 Guyarat, India. | Compartir registros La Oficina del Depositario Servicios para inversores de Computershare PLC Los pabellones Carretera de Bridgewater Brístol BS13 8AE Reino Unido Tel. +44 (0) 370 707 1210 Pagina web: www.computershare.com/uk Computershare Servicios para inversores Pty Limited Nivel A17 221 St Georges Terraza Perth, Australia Occidental 6000 Australia Teléfono: 1300 850 505 (dentro de Australia) ph: 61 0 3 9415 4000 (fuera de Australia) Pagina web: www.computershare.com/au
| |
|
| |
Página web www.synergiaenergy.com
Correo electrónico
| Cuentas PKF Perth Nivel 5, 35 calle Havelock Oeste de Perth, Australia Occidental 6005 Australia | |
Synergia Energy Ltda. ACN 078 ABN 50 078 652 632 |
|
RNS puede usar su dirección IP para confirmar el cumplimiento de los términos y condiciones, para analizar cómo interactúa con la información contenida en esta comunicación y para compartir dicho análisis de forma anónima con otros como parte de nuestros servicios comerciales. Para obtener más información sobre cómo RNS y la Bolsa de Valores de Londres utilizan los datos personales que nos proporciona, consulte nuestra Política de privacidad.